Riskpilot← Back to searchSign inGet full accessEG HAIRTOOLS ApS
APSDissolvedCVR 26265193Lautrupvang 24Computerprogrammering · NACE 620100Est. 200110 employees
Revenue 2022
DKK 10,7M
-7% vs 2021
EBITDA margin
55.7%
-13% vs 2021
Equity ratio
43.1%
Financial strength
Net profit 2022
DKK 4,1M
-17% vs 2021
| Revenue | DKK 10,7M | -7% |
| EBITDA | DKK 6M | -13% |
| Net profit | DKK 4,1M | -17% |
| Total assets | DKK 20M | +15% |
| Equity | DKK 8,6M | -4% |
| Employees | 10 | — |
Legal name
EG HAIRTOOLS ApS
CVR number
26265193
Legal form
Anpartsselskab
NACE code
620100 · Computerprogrammering
Founded
1. oktober 2001
Share capital
DKK 125.000
Employees
10 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af alle bestyrelsesmedlemmer i forening.
Address
Lautrupvang 24
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.192 | 8.133 | 10.788 | 11.050 | 11.760 | 12.084 | 11.858 | 9.539 | 11.694 | 11.463 | 10.707 |
| Staff expenses | -6.293 | -4.606 | -8.909 | -10.370 | -9.237 | -8.245 | -6.129 | -5.437 | -4.153 | -4.639 | -4.740 |
| EBITDA | 899 | 3.527 | 1.879 | 681 | 2.523 | 3.839 | 5.729 | 4.102 | 7.541 | 6.824 | 5.967 |
| Depreciation & amort. | -634 | -357 | -207 | -523 | -591 | -581 | -545 | -545 | -227 | -354 | -537 |
| EBIT | 265 | 3.170 | 1.672 | 158 | 1.932 | 3.258 | 5.184 | 3.557 | 7.314 | 6.470 | 5.430 |
| Net financials | 8 | 2 | 4 | -10 | 0 | 315 | 554 | 1.226 | 1.266 | -15 | -138 |
| Profit before tax | 272 | 3.171 | 1.676 | 148 | 1.932 | 3.572 | 5.738 | 4.783 | 8.580 | 6.455 | 5.292 |
| Tax | 69 | 781 | 382 | -0 | 428 | 787 | 1.267 | 1.054 | 1.843 | 1.466 | 1.176 |
| Net profit | 203 | 2.390 | 1.294 | 148 | 1.504 | 2.785 | 4.471 | 3.729 | 6.737 | 4.989 | 4.116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.627 | 4.360 | 4.201 | 3.325 | 5.904 | 10.144 | 14.551 | 17.135 | 28.475 | 17.446 | 20.027 |
| Equity | 774 | 2.064 | 1.658 | 806 | 2.310 | 5.096 | 9.566 | 13.295 | 20.032 | 9.021 | 8.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 425 | 0 | 0 |
| Short-term debt | 1.707 | 1.606 | 1.875 | 2.002 | 3.200 | 4.783 | 4.843 | 3.812 | 7.801 | 8.161 | 11.169 |
| Total debt | 1.707 | 1.606 | 1.875 | 2.002 | 3.200 | 4.783 | 4.843 | 3.812 | 8.226 | 8.161 | 11.169 |
EBITDA margin
55.7%
This company
15.8%
Market median
+253% vs market
20122022
Equity ratio
43.1%
This company
38.2%
Market median
+13% vs market
20122022
Return on equity
47.7%
This company
18.4%
Market median
+159% vs market
20122022
Net profit margin
38.4%
This company
8.1%
Market median
+374% vs market
20122022
Asset turnover
0.53×
This company
1.12×
Market median
-53% vs market
20122022
Debt / equity
1.32×
This company
0.62×
Market median
-113% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2001 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
GS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EG Danmark A/S | Company | 100.0% | 100.0% | 2016 |
GM HOLDING AF 2007 ApS | Company | 100.0% | 100.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of EG HAIRTOOLS ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Sorang | Management | 0 companies |
| Brian Sørensen | Chief Executive Officer | 0 companies |
| Frank Kragelund Hansen | Chief Executive Officer | 0 companies |
| Gitte Sorang | Management | 0 companies |
| Jesper Andersen | Chairman | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Allan Møller | Chairman | 0 companies |
| Peter Tvebro | Board of Directors | 0 companies |
| Henrik Basso Reichsthaler Møller | Chairman | 0 companies |
| Steen Hvidt | Board of Directors | 0 companies |
| Torben Hinge | Board of Directors | 0 companies |
| Mikkel Bardram | Board of Directors | 0 companies |
| Michael Moyell Juul | Chairman | 0 companies |
| Christian Thomsen Jensen | Board of Directors | 0 companies |