| Revenue | DKK 0 | — |
| EBITDA | DKK -110K | -218% |
| Net profit | DKK -97K | -325% |
| Total assets | DKK 106K | -47% |
| Equity | DKK 53K | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | — | -7 | -9 | -12 | -8 | -7 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -10 | -7 | -9 | -12 | -8 | -7 | 110 | 106 | -31 | -35 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -10 | -7 | -9 | -12 | -8 | -7 | 110 | 106 | -31 | -35 | -110 |
| Net financials | -53 | 22 | 10 | -46 | 18 | 8 | -18 | -0 | -0 | 117 | 108 | -15 | -18 | -90 |
| Profit before tax | -62 | 12 | 0 | -56 | 11 | -1 | -29 | -8 | -8 | 110 | 106 | -17 | -20 | -95 |
| Tax | 1 | 0 | 0 | 0 | -1 | -2 | -2 | -2 | -2 | -2 | -0 | 3 | 3 | 2 |
| Net profit | -63 | 12 | -0 | -56 | 12 | 1 | -26 | -6 | -6 | 112 | 107 | -19 | -23 | -97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 66 | 65 | 9 | 21 | 31 | 7 | 9 | 11 | 129 | 237 | 220 | 198 | 106 |
| Equity | 44 | 56 | 56 | -1 | 12 | 13 | -13 | -20 | -26 | 86 | 193 | 173 | 151 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 10 | 9 | 10 | 9 | 18 | 21 | 29 | 36 | 43 | 45 | 46 | 48 | 53 |
| Total debt | 11 | 10 | 9 | 10 | 9 | 18 | 21 | 29 | 36 | 43 | 45 | 46 | 48 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|