| Revenue | DKK 608K | +9% |
| EBITDA | DKK 898K | +158% |
| Net profit | DKK 520K | +136% |
| Total assets | DKK 9,3M | +5% |
| Equity | DKK 2,6M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 345 | 351 | 49 | 258 | 626 | 394 | 289 | 393 | 182 | 338 | 560 | 608 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 352 | 347 | 376 | 688 | 1.757 | 626 | 394 | 109 | 393 | 252 | 288 | -1.560 | 898 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 352 | 347 | 376 | 688 | 1.757 | 626 | 394 | 109 | 393 | 252 | 288 | -1.560 | 898 |
| Net financials | -172 | -104 | -144 | -75 | -75 | -72 | -31 | -24 | -32 | -26 | -157 | -288 | -231 |
| Profit before tax | 181 | 243 | 232 | 613 | 1.682 | 554 | 363 | 84 | 361 | 226 | 131 | -1.848 | 666 |
| Tax | 45 | 57 | 52 | 135 | 370 | 122 | 80 | 19 | 79 | 50 | 34 | -407 | 147 |
| Net profit | 135 | 186 | 180 | 478 | 1.312 | 432 | 283 | 66 | 282 | 176 | 97 | -1.442 | 520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.082 | 8.058 | 8.059 | 9.008 | 10.512 | 10.500 | 10.500 | 10.552 | 10.500 | 10.740 | 10.812 | 8.842 | 9.257 |
| Equity | 60 | 246 | 426 | 904 | 2.216 | 2.648 | 2.931 | 2.996 | 3.278 | 3.454 | 3.551 | 2.109 | 2.629 |
| Long-term debt | 6.512 | 6.431 | 6.415 | 6.394 | 6.355 | 6.261 | 6.201 | 6.141 | 6.166 | 6.046 | 5.981 | 5.957 | 5.622 |
| Short-term debt | 1.510 | 1.348 | 1.147 | 1.504 | 1.373 | 1.009 | 773 | 845 | 473 | 628 | 666 | 614 | 767 |
| Total debt | 8.022 | 7.779 | 7.562 | 7.898 | 7.728 | 7.270 | 6.974 | 6.986 | 6.639 | 6.674 | 6.647 | 6.571 | 6.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Founder | Founder | 2001 | — | — |
HC Management | Management | 2003 | — | — |
MJ Management | Management | 2011 | — | — |
AA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRDR. HEDE A/S | Company | 100.0% | 100.0% | 2017 |
Hede A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Leon Mc Donald | Founder | 0 companies |
| Hans Christian Ricken | Management | 0 companies |
| Mårten Jesper Hede | Management | 0 companies |
| Alex Andersen | Management | 0 companies |