| Revenue | DKK 506K | +3418% |
| EBITDA | DKK 206K | +127% |
| Net profit | DKK 173K | +139% |
| Total assets | DKK 651K | -24% |
| Equity | DKK 148K | +695% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 126 | 179 | 29 | 178 | 15 | 548 | 2.351 | 2.141 | 1.330 | 201 | 14 | 506 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -75 | -94 | -1.270 | -1.364 | -1.584 | -1.394 | -771 | -300 |
| EBITDA | 3 | 126 | 179 | 29 | 178 | -99 | 455 | 1.081 | 777 | -254 | -1.194 | -757 | 206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -94 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 126 | 179 | 29 | 84 | -138 | 455 | 1.081 | 777 | -254 | -1.194 | -757 | 206 |
| Net financials | 0 | 0 | 0 | 0 | -4 | -0 | -0 | -12 | -18 | 6 | -7 | 36 | -33 |
| Profit before tax | 3 | 126 | 180 | 29 | 80 | -138 | 455 | 1.069 | 759 | -249 | -1.200 | -721 | 173 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 237 | 168 | -0 | -84 | -280 | -0 |
| Net profit | 3 | 126 | 180 | 29 | 80 | -138 | 455 | 833 | 590 | -249 | -1.117 | -441 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 165 | 260 | 279 | 472 | 168 | 1.345 | 1.889 | 2.560 | 1.910 | 1.018 | 855 | 651 |
| Equity | 145 | -19 | 160 | 190 | 269 | 131 | 586 | 1.418 | 2.009 | 1.647 | 416 | -25 | 148 |
| Long-term debt | 0 | 147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 682 | 413 |
| Short-term debt | -146 | 38 | 100 | 90 | 203 | 37 | 760 | 470 | 551 | 263 | 601 | 198 | 90 |
| Total debt | -146 | 185 | 100 | 90 | 203 | 37 | 760 | 470 | 551 | 263 | 601 | 880 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2005 | — | — |
KM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ST. CLOUD HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Christian Potts | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Suzanne Potts | Board of Directors | 0 companies |
| Claus Grønborg | Board of Directors | 0 companies |
| Jeanett Lagesø | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Peter Reedtz Kristensen | Board of Directors | 0 companies |
| Anni Maibom | Board of Directors | 0 companies |
| William Potts | Board of Directors | 0 companies |