| Revenue | DKK 168K | +79% |
| EBITDA | DKK 168K | +421% |
| Net profit | DKK 121K | +114% |
| Total assets | DKK 5,4M | +1% |
| Equity | DKK 5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.863 | 4.681 | 4.571 | 4.437 | 4.045 | 3.992 | 3.873 | 3.053 | 986 | 222 | 58 | 94 | 168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.289 | -1.473 | -886 | -785 | -0 |
| EBITDA | -2.571 | 66 | 600 | 923 | 515 | 55 | 50 | -569 | 207 | 139 | -22 | 32 | 168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.571 | 66 | 600 | 923 | 515 | 55 | 50 | -569 | 207 | 139 | -22 | 32 | 168 |
| Net financials | -64 | -55 | -21 | -7 | -3 | -1 | -5 | -7 | -4 | -3 | 46 | 40 | -2 |
| Profit before tax | -2.636 | 11 | 580 | 916 | 512 | 56 | 46 | -577 | 202 | 136 | 25 | 72 | 166 |
| Tax | -3.056 | 6 | 462 | 221 | 411 | 16 | 13 | -125 | 76 | 30 | 5 | 16 | 45 |
| Net profit | 421 | 5 | 118 | 695 | 101 | 41 | 33 | -452 | 126 | 106 | 19 | 56 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.291 | 6.037 | 5.755 | 6.579 | 6.950 | 6.094 | 5.933 | 5.557 | 5.657 | 5.706 | 5.492 | 5.392 | 5.420 |
| Equity | 4.502 | 4.507 | 4.625 | 5.320 | 5.421 | 4.962 | 4.995 | 4.543 | 4.669 | 4.775 | 4.795 | 4.851 | 4.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61 | -46 | -34 | -26 | 0 |
| Short-term debt | 2.790 | 1.530 | 1.130 | 1.260 | 1.529 | 1.132 | 938 | 1.014 | 988 | 930 | 697 | 541 | 448 |
| Total debt | 2.790 | 1.530 | 1.130 | 1.260 | 1.529 | 1.132 | 938 | 1.014 | 988 | 930 | 697 | 541 | 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Audit | Audit | 2001 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KM Management | Management | 2001 | — | — |
AW Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXCESS NORDIC A/S | Company | 100.0% | 100.0% | 2020 |
Lohmann Holding II ApS | Company | 10.0% | 10.0% | 2018 |
DICO ApS | Company | 66.7% | 66.7% | 2012 |
LOHMANN HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Richard | Audit | 0 companies |
| Sebastian Nielsen | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Andreas Wessel Knaack | Management | 0 companies |
| Jens Lykke Brandt | Board of Directors | 0 companies |
| Palle Andersen | Board of Directors | 0 companies |
| Merete Lundbye Møller | Board of Directors | 0 companies |
| Jesper Kron Andreasen | Board of Directors | 0 companies |
| Jørgen Smidt | Chairman | 0 companies |
| Martin Hylleholt Sillesen | Board of Directors | 0 companies |
| Michael Clay Dickerson | Board of Directors | 0 companies |
| Nikolaj Nyholm | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Carsten Elmose | Board of Directors | 0 companies |
| Kasper Bloch Gevaldig | Chairman | 0 companies |
| Lars Torpe Christoffersen | Board of Directors | 0 companies |
| Jacob Vork | Board of Directors | 0 companies |
| Jesper Genter Lohmann | Chairman | 0 companies |
| Peter Joakim Raben | Board of Directors | 0 companies |