| Revenue | DKK 45K | -80% |
| EBITDA | DKK 45K | -80% |
| Net profit | DKK 43K | -79% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 1,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -98 | -42 | 0 | 20 | 0 | 0 | 220 | 279 | 47 | 204 | -54 | -6 | 223 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -330 | -218 | -278 | -189 | 8 | -10 | -11 | 196 | 273 | 47 | 204 | -54 | -6 | 223 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -330 | -218 | -278 | -189 | 8 | -10 | -11 | 196 | 273 | 47 | 204 | -54 | -6 | 223 | 45 |
| Net financials | -1.145 | 24 | 5 | 1.122 | -0 | 0 | 0 | -2 | -1 | -4 | 14 | 7 | 43 | 36 | 11 |
| Profit before tax | -1.475 | -194 | -274 | 933 | 8 | -10 | -11 | 194 | 272 | 43 | 217 | -46 | 37 | 259 | 55 |
| Tax | 1 | -0 | -192 | -44 | 14 | -2 | -2 | 43 | 60 | 12 | 48 | -10 | 8 | 57 | 12 |
| Net profit | -1.476 | -194 | -82 | 978 | -6 | -8 | -8 | 152 | 212 | 31 | 169 | -36 | 29 | 202 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 770 | 569 | 469 | 1.389 | 1.388 | 1.375 | 1.367 | 2.088 | 2.298 | 2.316 | 2.538 | 997 | 1.226 | 1.529 | 1.553 |
| Equity | 686 | 493 | 411 | 1.389 | 1.383 | 1.375 | 1.367 | 1.519 | 1.731 | 1.761 | 1.930 | 894 | 923 | 1.125 | 1.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 57 | 69 |
| Short-term debt | 83 | 77 | 58 | 0 | 5 | 0 | 0 | 569 | 568 | 555 | 608 | 102 | 295 | 346 | 315 |
| Total debt | 83 | 77 | 58 | 0 | 5 | 0 | 0 | 569 | 568 | 555 | 608 | 102 | 303 | 403 | 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2009 | — | — |
JL Management | Management | 2011 | — | — |
HG Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Promovec Group A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Stanell | Management | 0 companies |
| Jesper Lundqvist | Management | 0 companies |
| Hans Gram Andersen | Founder | 0 companies |
| Jens Edvard Meyer | Board of Directors | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Ivan Horn Jacobsen | Board of Directors | 0 companies |
| Camilla Deichmann | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Morten Jeppesen | Board of Directors | 0 companies |
| Kurt Schlott Hansen | Board of Directors | 0 companies |
| Brian Christensen | Board of Directors | 0 companies |