| Revenue | DKK 2,1M | -69% |
| EBITDA | DKK 2,1M | -70% |
| Net profit | DKK -1,1M | -180% |
| Total assets | DKK 59,3M | -17% |
| Equity | DKK 18,6M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.644 | 4.133 | 4.073 | 4.020 | 3.972 | 3.261 | 1.805 | 2.939 | 2.818 | 2.952 | 3.277 | 3.506 | 7.016 | 2.146 |
| Staff expenses | -0 | -0 | -666 | -662 | -1.933 | -590 | -188 | -313 | -40 | -25 | -41 | -47 | -45 | -41 |
| EBITDA | 3.644 | 4.133 | 3.408 | 2.728 | -563 | 2.671 | 1.617 | 2.625 | -9.334 | 467 | 2.553 | 3.459 | 6.971 | 2.105 |
| Depreciation & amort. | -529 | -517 | -876 | -517 | -79 | -72 | -54 | -67 | -66 | -42 | -8 | -19 | -36 | -31 |
| EBIT | 3.116 | 3.616 | 2.532 | 2.211 | -641 | 2.599 | 1.563 | 2.558 | -9.400 | 425 | 2.546 | 3.441 | 6.935 | 2.075 |
| Net financials | -2.404 | -2.430 | -1.717 | -1.271 | -1.208 | -1.148 | -735 | -919 | -14.295 | -5.114 | -3.720 | -4.852 | -5.173 | -3.539 |
| Profit before tax | 712 | 1.185 | 815 | 940 | -1.849 | 1.451 | 828 | 1.639 | -11.584 | -2.229 | -493 | -1.411 | 1.762 | -1.464 |
| Tax | 337 | 454 | -161 | 194 | -393 | 323 | 352 | 359 | -2.550 | -490 | -108 | -310 | 357 | -345 |
| Net profit | 375 | 731 | 976 | 746 | -1.456 | 1.129 | 475 | 1.281 | -9.033 | -1.739 | -385 | -1.101 | 1.405 | -1.120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87.079 | 89.089 | 89.269 | 90.755 | 89.576 | 88.072 | 88.128 | 88.326 | 73.787 | 69.944 | 68.730 | 69.539 | 71.669 | 59.264 |
| Equity | 28.018 | 28.750 | 29.435 | 30.181 | 28.725 | 29.853 | 30.329 | 31.609 | 21.557 | 19.818 | 19.433 | 18.333 | 19.738 | 18.618 |
| Long-term debt | 0 | 0 | 28.453 | 31.212 | 29.759 | 28.585 | 26.817 | 25.294 | 24.307 | 22.760 | 21.344 | 19.648 | 18.846 | 20.486 |
| Short-term debt | 46.535 | 47.130 | 21.232 | 18.264 | 20.225 | 18.454 | 19.319 | 19.459 | 18.301 | 17.978 | 18.404 | 21.688 | 26.590 | 13.578 |
| Total debt | 46.535 | 47.130 | 49.685 | 49.476 | 49.983 | 47.039 | 46.136 | 44.753 | 42.608 | 40.738 | 39.747 | 41.337 | 45.436 | 34.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2001 | — | — |
| Audit | 2001 | — | — | |
JK Management | Management | 2006 | — | — |
RS Management | Management | 2001 | — | — |
CB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARS INVEST ApS | Company | 66.7% | 66.7% | 2001 |
K&L EJENDOMME A/S | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Bang | Management | 0 companies |
| Revisionsfirmaet N.C. Iversen | Audit | 0 companies |
| Jan Kjær | Management | 0 companies |
| René Steenfeldt Sørensen | Management | 0 companies |
| Christian Bo Abildgaard | Management | 0 companies |