| Revenue | DKK 218K | -120% |
| EBITDA | DKK 219K | +111% |
| Net profit | DKK 258K | +110% |
| Total assets | DKK 3M | -5% |
| Equity | DKK 3M | +9% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.488 | 2.515 | 1.193 | -1.118 | 218 |
| Staff expenses | -1.480 | -1.812 | -2.308 | -878 | -1 |
| EBITDA | 1.008 | 702 | -1.116 | -1.997 | 219 |
| Depreciation & amort. | -3 | -50 | -85 | -142 | -38 |
| EBIT | 1.004 | 652 | -1.201 | -2.138 | 182 |
| Net financials | -63 | -57 | -17.341 | -488 | 77 |
| Profit before tax | 942 | 595 | -18.709 | -2.627 | 258 |
| Tax | 252 | 134 | -0 | -0 | -0 |
| Net profit | 736 | 461 | -18.709 | -2.627 | 258 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 29.414 | 28.736 | 11.446 | 3.154 | 2.994 |
| Equity | 23.710 | 24.121 | 5.362 | 2.736 | 2.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.704 | 4.615 | 6.084 | 418 | 0 |
| Total debt | 5.704 | 4.615 | 6.084 | 418 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HH Management | Management | 2018 – 2018 |
FW Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2008 – 2012 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 2003 – 2007 | |
| Chairman | 2001 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Skjødt | Management | 0 companies |
| Frederik Worm Nørgård | Management | 0 companies |
| Ib Henrik Elgaard Pedersen | Board of Directors | 0 companies |
| Lotte Bæk Mortensen | Board of Directors | 0 companies |
| Rene Marott | Chairman | 0 companies |
| Bent-Ove Feldung | Board of Directors | 0 companies |
| Karen Worm | Board of Directors | 0 companies |
| Carsten Worm | Board of Directors | 0 companies |
| Aase Ravnborg | Board of Directors | 0 companies |
| Jørgen Ancher | Chairman | 0 companies |