| Revenue | DKK 43K | +9% |
| EBITDA | DKK 43K | +9% |
| Net profit | DKK 34K | +10% |
| Total assets | DKK 258K | +3% |
| Equity | DKK 203K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -31 | -158 | -46 | -62 | -34 | 476 | -11 | -8 | 0 | -20 | 138 | 39 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -31 | -158 | -46 | -62 | -34 | 476 | -11 | -8 | 0 | -20 | 138 | 39 | 43 |
| Depreciation & amort. | -60 | -60 | -60 | -60 | -60 | -60 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| EBIT | -63 | -92 | -219 | -107 | -122 | -94 | 476 | -11 | -8 | 0 | -20 | 138 | 39 | 43 |
| Net financials | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | 0 |
| Profit before tax | -70 | -92 | -116 | -69 | -68 | -95 | 476 | -11 | -8 | -0 | -20 | 136 | 39 | 43 |
| Tax | -26 | 28 | 51 | 19 | 27 | -21 | 108 | 22 | -0 | -0 | -0 | 30 | 9 | 9 |
| Net profit | -44 | -119 | -167 | -88 | -95 | -74 | 367 | -33 | -8 | -0 | -20 | 106 | 30 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.030 | 904 | 817 | 751 | 717 | 713 | 713 | 667 | 659 | 659 | 659 | 831 | 251 | 258 |
| Equity | 871 | 752 | 585 | 496 | 401 | 327 | 695 | 661 | 653 | 653 | 633 | 739 | 169 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 26 | 0 | 0 | 0 |
| Short-term debt | 155 | 152 | 232 | 255 | 316 | 386 | 19 | 0 | 0 | 0 | 0 | 92 | 81 | 55 |
| Total debt | 155 | 152 | 232 | 255 | 316 | 386 | 19 | 6 | 6 | 6 | 26 | 92 | 81 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRAVERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ejner Graversen | Management | 0 companies |