| Revenue | DKK -113K | +174% |
| EBITDA | DKK -353K | -2% |
| Net profit | DKK 3,9M | -82% |
| Total assets | DKK 211,2M | -2% |
| Equity | DKK 208,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 56 | 93 | 54 | -11 | -72 | -59 | -38 | -124 | -54 | -49 | -48 | -41 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -186 | -211 | -276 | -305 | -240 |
| EBITDA | 41 | 56 | 92 | 54 | -11 | -72 | -59 | -38 | -124 | -240 | -260 | -325 | -346 | -353 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 56 | 92 | 54 | -11 | -72 | -59 | -38 | -124 | -240 | -260 | -325 | -346 | -353 |
| Net financials | 6.246 | 6.716 | 8.357 | 6.719 | 8.314 | 12.421 | 129.049 | 1.229 | -9.992 | 24.469 | -21.030 | 18.594 | 28.733 | 5.279 |
| Profit before tax | 6.287 | 6.771 | 8.450 | 6.772 | 8.303 | 12.349 | 128.990 | 1.191 | -10.116 | 24.229 | -21.291 | 18.270 | 28.387 | 4.926 |
| Tax | 16 | -16 | 141 | -89 | 240 | 319 | -19 | 863 | -1.171 | 5.223 | -4.955 | 3.969 | 6.272 | 1.015 |
| Net profit | 6.271 | 6.787 | 8.309 | 6.862 | 8.063 | 12.030 | 129.009 | 328 | -8.945 | 19.006 | -16.335 | 14.301 | 22.115 | 3.912 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.053 | 24.843 | 33.367 | 40.405 | 47.643 | 53.818 | 182.675 | 183.572 | 174.681 | 199.236 | 177.866 | 189.581 | 215.032 | 211.187 |
| Equity | — | 24.813 | 32.772 | 40.362 | 47.487 | 53.518 | 182.474 | 182.748 | 173.747 | 192.697 | 175.362 | 188.662 | 209.777 | 208.691 |
| Long-term debt | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 30 | 595 | 43 | 155 | 301 | 201 | 824 | 934 | 6.539 | 2.504 | 919 | 5.254 | 2.496 |
| Total debt | 179 | 30 | 595 | 43 | 155 | 301 | 201 | 824 | 934 | 6.539 | 2.504 | 919 | 5.254 | 2.496 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|