| Revenue | DKK 157K | -71% |
| EBITDA | DKK 157K | +163% |
| Net profit | DKK 12K | +103% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK 982K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -1 | -1 | -1 | -1 | 558 | 747 | 1.917 | 547 | 157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -290 | -681 | -1.615 | -796 | -0 |
| EBITDA | -3 | -1 | -1 | -1 | -1 | 268 | 66 | 303 | -248 | 157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -59 | -118 | -118 |
| EBIT | -3 | -1 | -1 | -1 | -1 | 256 | 54 | 244 | -366 | 40 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1 | -16 | -68 | -43 | -28 |
| Profit before tax | -3 | -1 | -1 | -1 | -1 | 255 | 38 | 176 | -409 | 12 |
| Tax | -1 | -0 | -0 | -0 | 7 | 54 | 10 | 40 | -40 | -0 |
| Net profit | -3 | -1 | -1 | -1 | -8 | 201 | 28 | 136 | -368 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 976 | 976 | 975 | 974 | 966 | 1.332 | 2.060 | 3.149 | 2.679 | 2.621 |
| Equity | 976 | 976 | 975 | 974 | 966 | 1.175 | 1.203 | 1.339 | 971 | 982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 157 | 857 | 1.769 | 1.708 | 1.639 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 157 | 857 | 1.769 | 1.708 | 1.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL | Audit | 2001 | — | — |
OA Management | Management | 2001 | — | — |
KH Management | Management | 2003 | — | — |
EM | Audit | 2001 | — | — |
PH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Lissi Kristensen | Audit | 0 companies |
| Ole Adolf Donner | Management | 0 companies |
| Kristian Henckel | Management | 0 companies |
| Erik Meldgaard Jensen | Audit | 0 companies |
| Pernille Henckel | Management | 0 companies |