| Revenue | DKK 797K | -68% |
| EBITDA | DKK 116K | -94% |
| Net profit | DKK 4K | -100% |
| Total assets | DKK 19,7M | -5% |
| Equity | DKK 19,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 229 | 173 | 381 | 740 | -22 | -16 | -12 | -35 | -62 | 0 | 2.493 | 797 |
| Staff expenses | -8 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 | -681 |
| EBITDA | 287 | 226 | 173 | 381 | 740 | -22 | -16 | -48 | -35 | -62 | -77 | 1.993 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 287 | 226 | 173 | 381 | 740 | -22 | -16 | -48 | -35 | -62 | -77 | 1.993 | 116 |
| Net financials | -5 | -4 | -8 | -44 | -28 | 983 | -181 | 781 | 1.278 | 1.202 | 12.607 | 554 | -72 |
| Profit before tax | 282 | 221 | 165 | 337 | 711 | 961 | -197 | 733 | 1.244 | 1.139 | 12.530 | 2.371 | 44 |
| Tax | 43 | 56 | 42 | 80 | 159 | -5 | 5 | -0 | -5 | -11 | -19 | 203 | 40 |
| Net profit | 239 | 165 | 123 | 257 | 553 | 966 | -202 | 733 | 1.249 | 1.150 | 12.550 | 2.167 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 554 | 544 | 3.402 | 3.751 | 4.236 | 5.226 | 4.724 | 5.472 | 6.645 | 7.745 | 16.918 | 20.685 | 19.653 |
| Equity | 180 | 297 | 371 | 528 | 980 | 1.843 | 1.535 | 2.159 | 3.297 | 4.334 | 16.770 | 18.819 | 19.157 |
| Long-term debt | 0 | 0 | 2.831 | 2.873 | 2.916 | 2.960 | 3.004 | 3.049 | 3.095 | 3.141 | 0 | 0 | 0 |
| Short-term debt | 374 | 247 | 200 | 350 | 340 | 424 | 185 | 263 | 253 | 269 | 148 | 1.866 | 496 |
| Total debt | 374 | 247 | 3.031 | 3.223 | 3.256 | 3.383 | 3.189 | 3.313 | 3.348 | 3.411 | 148 | 1.866 | 496 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|