| Revenue | DKK 2,1M | +8% |
| EBITDA | DKK -726K | +21% |
| Net profit | DKK -962K | +16% |
| Total assets | DKK 15M | -7% |
| Equity | DKK 3,9M | -20% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.026 | 3.992 | 3.665 | 3.248 | 2.957 | 2.798 | 2.716 | 3.563 | 3.955 | 3.994 | 1.853 | 1.916 | 2.078 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.856 | -4.898 | -3.859 |
| EBITDA | 758 | 986 | 832 | 729 | 602 | 593 | 513 | 1.118 | 1.495 | 1.131 | -1.119 | -915 | -726 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 758 | 986 | 832 | 729 | 602 | 593 | 513 | 1.118 | 1.495 | 1.131 | -1.119 | -915 | -726 |
| Net financials | -111 | -275 | -317 | -258 | -231 | -239 | -184 | -191 | -124 | -63 | -133 | -467 | -505 |
| Profit before tax | 646 | 961 | 657 | 556 | 372 | 354 | 329 | 927 | 1.372 | 1.068 | -1.253 | -1.381 | -1.232 |
| Tax | 162 | -0 | -0 | -0 | 104 | 79 | 74 | 207 | 304 | 237 | -271 | -233 | -270 |
| Net profit | 485 | 711 | 515 | 471 | 268 | 275 | 256 | 720 | 1.068 | 831 | -981 | -1.148 | -962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.744 | 12.392 | 10.560 | 11.353 | 11.269 | 10.908 | 11.015 | 12.272 | 12.490 | 11.439 | 12.848 | 16.020 | 14.973 |
| Equity | 2.661 | 3.372 | 3.687 | 3.858 | 3.926 | 4.101 | 4.357 | 5.077 | 6.144 | 6.976 | 5.995 | 4.846 | 3.884 |
| Long-term debt | 4.174 | 2.597 | 2.012 | 2.077 | 1.780 | 1.408 | 837 | 514 | 510 | 364 | 346 | 4.297 | 3.711 |
| Short-term debt | 2.543 | 6.036 | 4.539 | 5.138 | 5.268 | 5.121 | 5.561 | 6.426 | 5.575 | 3.839 | 6.505 | 6.876 | 7.377 |
| Total debt | 6.716 | 8.632 | 6.551 | 7.215 | 7.048 | 6.529 | 6.399 | 6.940 | 6.086 | 4.203 | 6.851 | 11.174 | 11.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Audit | Audit | 2003 | — | — |
JN Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN IVERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Yde | Audit | 0 companies |
| Jan Nygaard Iversen | Management | 0 companies |