| Revenue | DKK -19K | -155% |
| EBITDA | DKK -19K | -155% |
| Net profit | DKK -214K | +95% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK -4,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -17 | -17 | -15 | -16 | -27 | -26 | -22 | -15 | -21 | 0 | 34 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -17 | -17 | -15 | -16 | -27 | -26 | -22 | -15 | -21 | 0 | 34 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -17 | -17 | -15 | -16 | -27 | -26 | -22 | -15 | -21 | 0 | 34 | -19 |
| Net financials | -4 | -5 | -7 | -4 | -4 | -8 | -12 | -18 | -28 | -25 | -41 | -4.198 | -196 |
| Profit before tax | -26 | -22 | -24 | -20 | -20 | -36 | -37 | -40 | -43 | -46 | -41 | -4.164 | -214 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26 | -22 | -24 | -20 | -20 | -36 | -37 | -40 | -43 | -46 | -41 | -4.164 | -214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 780 | 763 | 745 | 735 | 737 | 1.156 | 1.156 | 1.156 | 1.156 | 1.161 | 1.174 | 1.113 | 1.094 |
| Equity | 640 | 618 | 594 | 575 | 555 | 520 | 482 | 442 | 400 | 354 | 313 | -3.850 | -4.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 145 | 151 | 160 | 182 | 637 | 674 | 714 | 757 | 807 | 861 | 4.963 | 5.159 |
| Total debt | 140 | 145 | 151 | 160 | 182 | 637 | 674 | 714 | 757 | 807 | 861 | 4.963 | 5.159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|