| Revenue | DKK -12K | -40% |
| EBITDA | DKK -12K | +40% |
| Net profit | DKK -110K | -421% |
| Total assets | DKK 5,6M | -1% |
| Equity | DKK 4,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -27 | -12 | -15 | -11 | -11 | -19 | -22 | -11 | -12 | -12 | -20 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -27 | -12 | -15 | -11 | -11 | -19 | -22 | -11 | -12 | -12 | -20 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -27 | -12 | -15 | -11 | -11 | -19 | -22 | -11 | -12 | -12 | -20 | -12 |
| Net financials | 500 | -1.464 | 289 | 155 | -298 | -20 | -165 | 886 | -370 | 1.210 | 218 | 123 | 41 | -123 |
| Profit before tax | 490 | -1.475 | 263 | 143 | -313 | -31 | -177 | 866 | -393 | 1.199 | 205 | 111 | 21 | -135 |
| Tax | 1 | -3 | -44 | -69 | -3 | -3 | -5 | -7 | -7 | -5 | -2 | -4 | -13 | -25 |
| Net profit | 489 | -1.472 | 307 | 211 | -310 | -28 | -172 | 873 | -386 | 1.204 | 207 | 115 | 34 | -110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.775 | 4.931 | 5.161 | 5.331 | 4.958 | 5.001 | 4.859 | 5.821 | 4.634 | 5.907 | 5.287 | 6.065 | 5.677 | 5.599 |
| Equity | 7.765 | 4.921 | 5.125 | 5.274 | 4.865 | 4.736 | 4.461 | 5.228 | 4.343 | 4.936 | 5.030 | 4.996 | 5.030 | 4.920 |
| Long-term debt | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 1.007 | 622 | 0 |
| Short-term debt | 9 | 9 | 36 | 11 | 93 | 265 | 398 | 593 | 292 | 971 | 200 | 62 | 25 | 680 |
| Total debt | 9 | 9 | 36 | 57 | 93 | 265 | 398 | 593 | 292 | 971 | 257 | 1.070 | 648 | 680 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Neels Rehl | Board of Directors | 0 companies |
| Kenneth Andersen | Board of Directors | 0 companies |
| Sven Søgaard | Board of Directors | 0 companies |
| Birgit Jensine Andersen | Board of Directors | 0 companies |
| Michael David Prince | Board of Directors | 0 companies |
| Carl Frederik Thoresen Jensen | Chairman | 0 companies |