| Revenue | DKK 89K | -15% |
| EBITDA | DKK -22K | +96% |
| Net profit | DKK -49K | +92% |
| Total assets | DKK 121K | -57% |
| Equity | DKK -649K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -336 | -407 | 234 | 485 | -153 | 104 | 104 | 89 |
| Staff expenses | -19 | -385 | -277 | -61 | -20 | -215 | -430 | -111 |
| EBITDA | -355 | -791 | -43 | 424 | -173 | -111 | -516 | -22 |
| Depreciation & amort. | -82 | -84 | -29 | -29 | -29 | -26 | -0 | -0 |
| EBIT | -437 | -875 | -72 | 394 | -202 | -137 | -516 | -22 |
| Net financials | 558 | 424 | 68 | 44 | -23 | -54 | -22 | -27 |
| Profit before tax | 121 | 87 | -5 | 438 | -225 | -192 | -538 | -49 |
| Tax | 30 | 26 | 13 | 107 | -48 | -0 | 55 | -0 |
| Net profit | 91 | 61 | -17 | 331 | -177 | -192 | -593 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.181 | 3.849 | 3.910 | 4.582 | 4.990 | 4.960 | 280 | 121 |
| Equity | 586 | 648 | 403 | 535 | 584 | 41 | -599 | -649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.594 | 3.202 | 3.507 | 4.047 | 4.405 | 4.918 | 879 | 770 |
| Total debt | 2.594 | 3.202 | 3.507 | 4.047 | 4.405 | 4.918 | 879 | 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Audit | Audit | 2002 | — | — |
EC Audit | Audit | 2004 | — | — |
SF Management | Management | 2001 | — | — |
SA Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Kjeldsen | Audit | 0 companies |
| Erik Christensen | Audit | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Steen Andreasen Viuff | Management | 0 companies |