| Revenue | DKK 224K | -78% |
| EBITDA | DKK 223K | -34% |
| Net profit | DKK 3K | +102% |
| Total assets | DKK 1,3M | -24% |
| Equity | DKK 829K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 419 | 335 | -140 | 686 | 742 | 391 | 306 | 751 | 1.036 | 1.299 | 1.022 | 224 |
| Staff expenses | -0 | -10 | -65 | -19 | -529 | -501 | -220 | -233 | -349 | -681 | -1.419 | -684 | -1 |
| EBITDA | 279 | 409 | 269 | -121 | 91 | 242 | 171 | 73 | 402 | 355 | -120 | 338 | 223 |
| Depreciation & amort. | -19 | -8 | -49 | -50 | -41 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 259 | 401 | 221 | -171 | 50 | 237 | 166 | 68 | 402 | 355 | -120 | 338 | 223 |
| Net financials | -72 | 84 | 79 | -687 | -0 | -134 | 42 | 22 | 755 | 544 | 880 | -485 | -96 |
| Profit before tax | 188 | 486 | 300 | -858 | 50 | 103 | 208 | 89 | 1.157 | 899 | 759 | -147 | 127 |
| Tax | 67 | 98 | 52 | -52 | 13 | 54 | 39 | 19 | 85 | 79 | -28 | 1 | 124 |
| Net profit | 121 | 388 | 248 | -806 | 37 | 49 | 169 | 71 | 1.072 | 820 | 787 | -149 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 572 | 897 | 1.050 | 113 | 206 | 476 | 340 | 369 | 920 | 1.316 | 1.985 | 1.654 | 1.251 |
| Equity | -1.854 | -1.467 | -1.219 | -2.025 | -1.988 | -1.939 | -1.770 | -1.700 | -628 | 187 | 975 | 826 | 829 |
| Long-term debt | 548 | 548 | 488 | 488 | 432 | 592 | 592 | 592 | 604 | 616 | 0 | 0 | 0 |
| Short-term debt | 1.874 | 1.805 | 1.725 | 1.646 | 1.763 | 1.823 | 1.517 | 1.476 | 944 | 512 | 1.010 | 828 | 422 |
| Total debt | 2.423 | 2.353 | 2.214 | 2.135 | 2.195 | 2.415 | 2.109 | 2.069 | 1.548 | 1.128 | 1.010 | 828 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
BJ Management | Management | 2021 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HA Audit | Audit | 2001 | — | — |
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2021 | |
| Individual | 33.3% | 0.0% | 2021 | |
| Individual | 10.0% | 100.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Birgit Jepsen | Management | 0 companies |
| Birger Hauge Nielsen | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |