| Revenue | DKK 60K | -49% |
| EBITDA | DKK -10K | +2% |
| Net profit | DKK 60K | -50% |
| Total assets | DKK 1,2M | -27% |
| Equity | DKK 1,2M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 106 | 95 | -114 | -26 | 110 | 251 | -138 | -105 | 918 | -659 | 119 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -13 | -10 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -13 | -10 | -9 | -10 | -10 |
| Net financials | 54 | 114 | 103 | -105 | -19 | 118 | 258 | -134 | -96 | 922 | -655 | 129 | 70 |
| Profit before tax | 47 | 106 | 95 | -114 | -26 | 110 | 250 | -141 | -109 | 912 | -664 | 119 | 60 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 47 | 106 | 95 | -114 | -26 | 110 | 250 | -141 | -109 | 912 | -664 | 119 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.925 | 1.731 | 1.741 | 2.278 | 2.312 | 2.422 | 2.566 | 2.317 | 2.110 | 2.497 | 1.718 | 1.720 | 1.250 |
| Equity | 1.912 | 1.724 | 1.734 | 2.270 | 2.304 | 2.414 | 2.559 | 2.309 | 2.089 | 2.489 | 1.710 | 1.712 | 1.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 20 | 8 | 8 | 8 | 8 |
| Total debt | 13 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 20 | 8 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| John Olsen | Management | 0 companies |