| Revenue | DKK 1,1M | +60% |
| EBITDA | DKK 823K | +74% |
| Net profit | DKK 572K | +72% |
| Total assets | DKK 3M | +27% |
| Equity | DKK 1,4M | +91% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.138 | 8.432 | 8.326 | 9.438 | 9.831 | 7.924 | 5.750 | 4.773 | 288 | 570 | 1.348 | 1.003 | 689 | 1.102 |
| Staff expenses | -7.410 | -7.366 | -7.211 | -8.119 | -8.285 | -7.727 | -4.857 | -5.278 | -0 | -0 | -0 | -0 | -0 | -1.786 |
| EBITDA | 1.728 | 1.066 | 1.114 | 1.319 | 1.547 | 197 | 893 | -513 | -195 | 262 | 1.079 | 719 | 472 | 823 |
| Depreciation & amort. | 1.402 | 683 | -303 | -291 | -603 | -614 | -526 | -521 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 326 | 383 | 812 | 1.028 | 944 | -418 | 368 | -1.034 | -195 | 262 | 1.079 | 719 | 472 | 823 |
| Net financials | -280 | -340 | -618 | -227 | -126 | -137 | -131 | -31 | -79 | -29 | -21 | -38 | -45 | -53 |
| Profit before tax | 46 | 44 | 194 | 802 | 818 | -329 | 237 | -1.064 | -274 | 233 | 1.059 | 682 | 426 | 770 |
| Tax | 25 | 40 | 80 | 193 | 185 | 113 | 59 | -247 | -61 | 61 | 235 | 150 | 93 | 197 |
| Net profit | 21 | 3 | 114 | 608 | 633 | -442 | 177 | -818 | -212 | 172 | 824 | 531 | 333 | 572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.822 | 5.148 | 4.593 | 6.576 | 6.068 | 5.345 | 4.481 | 3.835 | 2.455 | 1.901 | 1.860 | 1.735 | 2.336 | 2.961 |
| Equity | 474 | 478 | 592 | 1.200 | 1.333 | 346 | 524 | -394 | -607 | -434 | 389 | 571 | 724 | 1.379 |
| Long-term debt | 360 | 144 | 47 | 1.785 | 1.372 | 1.130 | 651 | 0 | 0 | 0 | 0 | 0 | 582 | 526 |
| Short-term debt | 4.988 | 4.527 | 3.954 | 3.591 | 3.363 | 3.869 | 3.306 | 4.229 | 3.061 | 2.335 | 1.470 | 1.165 | 1.030 | 1.042 |
| Total debt | 5.348 | 4.671 | 4.001 | 5.376 | 4.735 | 4.999 | 3.958 | 4.229 | 3.061 | 2.335 | 1.470 | 1.165 | 1.612 | 1.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
TB Management | Management | 2002 | — | — |
BB Management | Management | 2002 | — | — |
TL Management | Management | 2019 | — | — |
HA Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tommy Larsen Holding ApS | Company | 33.3% | 33.3% | 2024 |
Peter Bennike Holding ApS | Company | 33.3% | 33.3% | 2024 |
RVS HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
BENT BRIX HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
Print ID Holding ApS | Company | 100.0% | 100.0% | 2022 |
Bang-Vester Holding ApS | Company | 10.0% | 10.0% | 2015 |
TOM BRIX HOLDING ApS | Company | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Tom Brix Bønsdorff Pedersen | Management | 0 companies |
| Bent Brix Bønsdorff Pedersen | Management | 0 companies |
| Tommy Larsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Peter Bennike | Board of Directors | 0 companies |
| Rene Vendelbo Sejersen | Board of Directors | 0 companies |