| Revenue | DKK 5,3M | +778% |
| EBITDA | DKK 5,3M | +778% |
| Net profit | DKK 7,1M | +633% |
| Total assets | DKK 17,5M | -54% |
| Equity | DKK 14,8M | +93% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -386 | 403 | -221 | 605 | 5.311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -386 | 403 | -221 | 605 | 5.311 |
| Depreciation & amort. | -43 | -43 | -45 | -46 | -23 |
| EBIT | -429 | 360 | -266 | 559 | 5.288 |
| Net financials | 3.611 | 1.769 | -4.277 | 698 | 3.760 |
| Profit before tax | 3.182 | 2.129 | -4.543 | 1.257 | 9.048 |
| Tax | 710 | 478 | -1.102 | 287 | 1.931 |
| Net profit | 2.473 | 1.651 | -3.441 | 970 | 7.118 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 52.715 | 52.625 | 47.439 | 37.759 | 17.525 |
| Equity | 8.508 | 10.159 | 6.718 | 7.688 | 14.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44.207 | 42.467 | 40.721 | 30.071 | 2.719 |
| Total debt | 44.207 | 42.467 | 40.721 | 30.071 | 2.719 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PB Management | Management | 2001 – 2001 |
JM Management | Management | 2001 – 2006 |
KH Management | Management | 2006 – 2021 |
TB Unofficial title | Unofficial title | 2021 – 2022 |
HA Audit | Audit | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2001 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jesper Møller Jensen | Management | 0 companies |
| Keld Hansen | Management | 0 companies |
| Torben Buur | Unofficial title | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Herdis Hansen | Board of Directors | 0 companies |
| Michael Møller Jensen | Board of Directors | 0 companies |