| Revenue | DKK 32K | -99% |
| EBITDA | DKK 13K | -21% |
| Net profit | DKK -316K | -562% |
| Total assets | DKK 1,1M | +17% |
| Equity | DKK -1,7M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.182 | 3.861 | 2.303 | 32 |
| Staff expenses | -2.575 | -2.735 | -2.247 | -19 |
| EBITDA | 607 | 1.126 | 17 | 13 |
| Depreciation & amort. | -54 | -29 | -21 | -23 |
| EBIT | 553 | 1.097 | -4 | -10 |
| Net financials | -183 | -166 | -90 | -206 |
| Profit before tax | 370 | 1.997 | -94 | -216 |
| Tax | -0 | 533 | -46 | 100 |
| Net profit | 370 | 1.464 | -48 | -316 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 700 | 1.396 | 955 | 1.116 |
| Equity | -2.762 | -1.298 | -1.346 | -1.662 |
| Long-term debt | 858 | 496 | 0 | 510 |
| Short-term debt | 2.604 | 2.198 | 2.300 | 2.778 |
| Total debt | 3.462 | 2.694 | 2.300 | 2.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2001 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KH Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KANALEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
CHRISTIAN H. M. HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
CHRIS A. L. HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Anders Houmann | Chief Executive Officer | 0 companies |
| Kim Hersland | Audit | 0 companies |
| Chris Ammitzbøll Langholm | Chairman | 0 companies |
| Christian Hvid Mortensen | Board of Directors | 0 companies |
| Jens Peter Gudmundsson | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |