| Revenue | DKK -209K | -3% |
| EBITDA | DKK -1,4M | +72% |
| Net profit | DKK -3,2M | -154% |
| Total assets | DKK 66M | -9% |
| Equity | DKK 64,6M | -5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -204 | -216 | -297 | 1.125 | -163 | -176 | -147 | -230 | -215 | -185 | -163 | -216 | -209 |
| Staff expenses | -262 | -823 | -1.643 | -2.007 | -1.157 | -793 | -1.181 | -704 | -1.162 | -2.906 | -705 | -705 | -4.676 | -1.155 |
| EBITDA | -281 | -1.027 | -1.859 | -2.304 | -32 | -956 | -1.357 | -851 | -1.392 | -3.121 | -890 | -867 | -4.892 | -1.364 |
| Depreciation & amort. | -76 | -33 | -33 | -35 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -357 | -1.060 | -1.892 | -2.339 | -32 | -965 | -1.357 | -851 | -1.392 | -3.121 | -890 | -867 | -4.892 | -1.364 |
| Net financials | -374 | 1.665 | 3.877 | 4.271 | -1.783 | 2.345 | 1.265 | 452 | 1.405 | 6.377 | -4.030 | 3.990 | 11.615 | -2.704 |
| Profit before tax | -731 | 605 | 1.985 | 1.932 | -1.815 | 1.381 | -92 | -398 | 13 | 3.256 | -4.919 | 3.123 | 6.723 | -4.068 |
| Tax | -124 | 515 | 484 | 476 | -357 | 318 | -13 | -77 | 25 | 722 | -745 | 463 | 836 | -906 |
| Net profit | -607 | 91 | 1.501 | 1.457 | -1.458 | 1.063 | -78 | -322 | -12 | 2.534 | -4.175 | 2.659 | 5.887 | -3.162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.248 | 65.910 | 67.376 | 67.468 | 64.005 | 64.608 | 64.268 | 63.061 | 63.186 | 67.230 | 60.428 | 62.569 | 72.424 | 65.958 |
| Equity | 64.594 | 64.085 | 64.986 | 65.843 | 63.785 | 64.248 | 63.670 | 62.948 | 62.536 | 64.870 | 60.195 | 62.455 | 67.842 | 64.558 |
| Long-term debt | 1.529 | 1.529 | 1.529 | 1.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 297 | 861 | 96 | 132 | 360 | 598 | 113 | 650 | 2.360 | 233 | 114 | 4.582 | 1.400 |
| Total debt | 1.654 | 1.826 | 2.390 | 1.625 | 132 | 360 | 598 | 113 | 650 | 2.360 | 233 | 114 | 4.582 | 1.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjær | Chief Executive Officer | 0 companies |