| Revenue | DKK -29K | +29% |
| EBITDA | DKK -29K | -29% |
| Net profit | DKK 302K | -69% |
| Total assets | DKK 2,7M | +13% |
| Equity | DKK 888K | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -27 | -25 | -13 | -22 | -17 | -20 | -20 | -16 | -15 | -21 | -22 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -27 | -25 | -13 | -22 | -17 | -20 | -20 | -16 | -15 | -21 | -22 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -27 | -25 | -13 | -22 | -17 | -20 | -20 | -16 | -15 | -21 | -22 | -29 |
| Net financials | -40 | -39 | -41 | -23 | 6 | -9 | 1 | 62 | 27 | 143 | -264 | 984 | 330 |
| Profit before tax | -64 | -67 | -66 | -36 | -16 | -26 | -19 | 42 | 11 | 127 | -286 | 961 | 302 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -64 | -67 | -66 | -36 | -16 | -26 | -19 | 42 | 11 | 127 | -286 | 961 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.484 | 1.479 | 1.424 | 1.355 | 1.835 | 1.456 | 5.028 | 2.980 | 3.376 | 3.968 | 2.782 | 2.374 | 2.676 |
| Equity | -40 | -107 | -173 | -209 | -224 | -250 | -269 | -228 | -216 | -89 | -375 | 586 | 888 |
| Long-term debt | 250 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 |
| Short-term debt | 1.274 | 1.186 | 1.197 | 1.164 | 1.660 | 1.306 | 4.897 | 2.808 | 3.193 | 3.657 | 2.757 | 1.388 | 1.389 |
| Total debt | 1.524 | 1.586 | 1.597 | 1.564 | 2.060 | 1.706 | 5.297 | 3.208 | 3.593 | 4.057 | 3.157 | 1.788 | 1.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2008 | — | — |
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |