| Revenue | DKK -39K | +2% |
| EBITDA | DKK -39K | -2% |
| Net profit | DKK 88K | -26% |
| Total assets | DKK 18,4M | -5% |
| Equity | DKK 11,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -10 | -10 | -10 | -10 | -10 | -10 | -11 | -13 | -38 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -10 | -10 | 36 | 26 | -10 | -10 | -11 | -13 | -38 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -10 | -10 | 36 | 26 | -10 | -10 | -11 | -13 | -38 | -39 |
| Net financials | 394 | 446 | 1.105 | -852 | 925 | 49 | 477 | 419 | 1.627 | 328 | 273 | 81 | 93 |
| Profit before tax | 386 | 437 | 1.095 | -862 | 915 | 84 | 502 | 408 | 1.617 | 318 | 260 | 43 | 55 |
| Tax | -7 | -7 | -23 | -15 | -25 | 23 | 18 | -19 | -18 | -18 | -8 | -75 | -33 |
| Net profit | 392 | 444 | 1.118 | -847 | 941 | 62 | 484 | 427 | 1.635 | 336 | 268 | 118 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.136 | 8.587 | 11.617 | 10.896 | 12.253 | 12.433 | 13.976 | 14.450 | 16.783 | 19.264 | 18.806 | 19.311 | 18.407 |
| Equity | 7.664 | 8.011 | 9.031 | 8.084 | 8.929 | 8.896 | 9.285 | 9.613 | 11.147 | 11.383 | 11.551 | 11.569 | 11.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.728 | 5.346 | 7.052 | 7.246 | 7.708 | 0 |
| Short-term debt | 472 | 576 | 2.586 | 2.812 | 3.323 | 3.537 | 4.690 | 110 | 289 | 829 | 9 | 34 | 6.850 |
| Total debt | 472 | 576 | 2.586 | 2.812 | 3.323 | 3.537 | 4.690 | 4.837 | 5.635 | 7.881 | 7.255 | 7.742 | 6.850 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|