| Revenue | DKK -15K | -7% |
| EBITDA | DKK -15K | +7% |
| Net profit | DKK 262K | -60% |
| Total assets | DKK 8,5M | +2% |
| Equity | DKK 8,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -12 | -6 | -14 | -13 | -17 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -9 | -11 | -7 | -9 | -12 | -6 | -14 | -13 | -17 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -9 | -11 | -7 | -9 | -12 | -6 | -14 | -13 | -17 | -16 | -15 |
| Net financials | 90 | 44 | 61 | 68 | -51 | -19 | -6 | -12 | 342 | 675 | 1.072 | 642 | 694 | 292 |
| Profit before tax | 82 | 35 | 51 | 59 | -62 | -26 | -15 | -24 | 336 | 662 | 1.059 | 625 | 678 | 276 |
| Tax | 21 | 9 | 13 | 14 | -14 | 14 | -0 | -0 | -2 | -6 | -28 | -0 | 19 | 14 |
| Net profit | 61 | 26 | 39 | 45 | -48 | -40 | -15 | -24 | 338 | 668 | 1.087 | 625 | 659 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 744 | 748 | 724 | 772 | 691 | 308 | 298 | 292 | 5.615 | 6.433 | 7.376 | 7.704 | 8.406 | 8.549 |
| Equity | 570 | 500 | 440 | 386 | 236 | 93 | 78 | 54 | 5.368 | 5.926 | 6.900 | 7.410 | 7.951 | 8.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 248 | 284 | 386 | 455 | 215 | 220 | 238 | 246 | 507 | 477 | 294 | 455 | 458 |
| Total debt | 174 | 248 | 284 | 386 | 455 | 215 | 220 | 238 | 246 | 507 | 477 | 294 | 455 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Audit | Audit | 2001 | — | — |
JB Founder | Founder | 2001 | — | — |
CE Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Thrane | Audit | 0 companies |
| Jesper Brøndsted | Founder | 0 companies |
| Carsten Eg Hansen | Audit | 0 companies |