| Revenue | DKK 3,9M | +9% |
| EBITDA | DKK 854K | -2% |
| Net profit | DKK 183K | +434% |
| Total assets | DKK 2,9M | +4% |
| Equity | DKK 981K | +23% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 7.671 | 2.760 | 3.508 | 3.805 | 3.325 | 3.980 | 3.675 | 3.141 | 3.626 | 3.941 |
| Staff expenses | -0 | -1.550 | -1.760 | -1.888 | -1.787 | -2.778 | -3.529 | -3.217 | -2.486 | -2.756 | -3.087 |
| EBITDA | — | 1.705 | 1.000 | 1.620 | 2.018 | 547 | 451 | 457 | 656 | 871 | 854 |
| Depreciation & amort. | -0 | -717 | -408 | -382 | -455 | -414 | -369 | -221 | -502 | -727 | -600 |
| EBIT | — | 988 | 593 | 1.239 | 1.563 | 133 | 81 | 236 | 154 | 144 | 254 |
| Net financials | 0 | -508 | -250 | 0 | -1.190 | -41 | -146 | 49 | -96 | -110 | -72 |
| Profit before tax | — | 480 | 343 | 1.066 | 373 | 92 | -64 | 285 | 58 | 34 | 183 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 480 | 343 | 1.066 | 373 | 92 | -64 | 285 | 58 | 34 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.550 | 1.108 | 1.034 | 1.638 | 1.623 | 1.347 | 1.322 | 2.518 | 2.447 | 2.793 | 2.918 |
| Equity | 1.869 | -1.389 | -1.046 | 20 | 393 | 486 | 421 | 707 | 764 | 799 | 981 |
| Long-term debt | 0 | 1.620 | 0 | 0 | 0 | 0 | 0 | 112 | 281 | 610 | 459 |
| Short-term debt | -4.420 | 878 | 2.080 | 1.618 | 1.230 | 861 | 901 | 1.699 | 1.401 | 1.384 | 1.478 |
| Total debt | -4.420 | 2.498 | 2.080 | 1.618 | 1.230 | 861 | 901 | 1.811 | 1.682 | 1.995 | 1.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LG Audit | Audit | 2008 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asergo Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Fugman | Chief Executive Officer | 0 companies |
| Peter Guldberg | Chief Executive Officer | 0 companies |
| Lennart Gutfelt | Audit | 0 companies |
| Peter Lerche-Svendsen | Chief Executive Officer | 0 companies |
| Tina Lerche | Chief Executive Officer | 0 companies |
| Carsten Iversen | Board of Directors | 0 companies |
| Steen Holm | Chairman | 0 companies |
| Jacob Tackmann Thomsen | Board of Directors | 0 companies |