| Revenue | DKK -7K | -124% |
| EBITDA | DKK -7K | +81% |
| Net profit | DKK -56K | -107% |
| Total assets | DKK 6,4M | -10% |
| Equity | DKK 3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | — | -12 | 58 | -4 | -35 | -33 | -42 | -45 | -36 | -28 | -31 | 29 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 0 | -12 | 32 | -30 | -58 | -52 | -56 | -58 | -44 | -36 | -31 | -37 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -9 | -9 |
| EBIT | 14 | 0 | -12 | 32 | -30 | -58 | -52 | -56 | -58 | -44 | -36 | -32 | -46 | -16 |
| Net financials | -199 | 0 | 17 | -149 | 421 | 438 | -480 | 684 | 168 | 607 | -686 | 145 | 962 | -55 |
| Profit before tax | 70 | 0 | 5 | -117 | 392 | 380 | -532 | 629 | 110 | 562 | -722 | 113 | 916 | -71 |
| Tax | 15 | -0 | 9 | -24 | 81 | 9 | -127 | 133 | 18 | 123 | -151 | 25 | 55 | -15 |
| Net profit | 54 | 0 | -4 | -93 | 310 | 371 | -404 | 496 | 91 | 440 | -571 | 88 | 860 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.058 | 0 | 3.114 | 6.820 | 7.342 | 7.510 | 6.798 | 7.518 | 5.981 | 5.896 | 5.244 | 6.229 | 7.097 | 6.369 |
| Equity | 2.157 | 0 | 2.048 | 1.904 | 2.215 | 2.534 | 2.077 | 2.519 | 2.555 | 2.938 | 2.310 | 2.339 | 3.138 | 3.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -901 | 0 | 1.066 | 4.915 | 5.127 | 4.976 | 4.722 | 5.000 | 3.426 | 2.958 | 2.934 | 3.890 | 3.959 | 3.349 |
| Total debt | -901 | 0 | 1.066 | 4.915 | 5.127 | 4.976 | 4.722 | 5.000 | 3.426 | 2.958 | 2.934 | 3.890 | 3.959 | 3.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |