| Revenue | DKK -243K | -282% |
| EBITDA | DKK -243K | -282% |
| Net profit | DKK 4,9M | +13813% |
| Total assets | DKK 6,8M | +295% |
| Equity | DKK 6,6M | +289% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -16 | -20 | -21 | 51.133 | -43 | -29 | -17 | -15 | -18 | 133 | -243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.928 | 12.500 | 86.146 | 24.179 | -21 | 51.133 | -43 | -29 | -17 | -15 | -18 | 133 | -243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.928 | 12.500 | 86.146 | 24.179 | -21 | 51.133 | -43 | -29 | -17 | -15 | -18 | 133 | -243 |
| Net financials | -0 | 12.519 | 86.161 | 24.198 | -58.318 | -45.862 | -23.072 | 653 | -70 | -323 | -2.244 | -100 | 5.114 |
| Profit before tax | 7.928 | 12.507 | 86.145 | 24.178 | -58.339 | 5.271 | -23.115 | 624 | -87 | -338 | -2.262 | 33 | 4.871 |
| Tax | 2 | -0 | -0 | -0 | -0 | 15 | -0 | -0 | -0 | -0 | -0 | 68 | -0 |
| Net profit | 7.926 | 12.507 | 86.145 | 24.178 | -58.339 | 5.257 | -23.115 | 624 | -87 | -338 | -2.262 | -36 | 4.871 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.095 | 20.602 | 106.751 | 130.933 | 72.642 | 26.963 | 3.799 | 4.423 | 4.329 | 3.990 | 1.734 | 1.728 | 6.821 |
| Equity | 8.083 | 20.590 | 106.735 | 130.913 | 72.575 | 26.897 | 3.782 | 4.406 | 4.319 | 3.980 | 1.718 | 1.683 | 6.554 |
| Long-term debt | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 0 | 20 | 68 | 66 | 18 | 17 | 10 | 10 | 16 | 45 | 267 |
| Total debt | 12 | 12 | 16 | 20 | 68 | 66 | 18 | 17 | 10 | 10 | 16 | 45 | 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Founder | Founder | 2001 | — | — |
TB Founder | Founder | 2001 | — | — |
JM Founder | Founder | 2001 | — | — |
JM Unofficial title | Unofficial title | 2026 | — | — |
WA Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASTAN ApS | Company | 20.0% | 20.0% | 2012 |
C. HANSEN INVEST ApS | Company | 15.0% | 15.0% | 2006 |
| Individual | 10.0% | 10.0% | 2005 | |
CADENZA PARTNERS ApS | Company | 10.0% | 10.0% | 2005 |
| Individual | 5.0% | 5.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Helth Jensen | Founder | 0 companies |
| Tamas Bartfai | Founder | 0 companies |
| Jan Møller Mikkelsen | Founder | 0 companies |
| Jakob Mosegaard Larsen | Unofficial title | 0 companies |
| William A Scott | Founder | 0 companies |
| Christian Karsten Hansen | Board of Directors | 0 companies |
| Florian Schønharting | Chairman | 0 companies |