| Revenue | DKK -52K | +21% |
| EBITDA | DKK -52K | -21% |
| Net profit | DKK 1,7M | +38% |
| Total assets | DKK 9,3M | +11% |
| Equity | DKK 7,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -20 | -25 | -29 | -39 | -62 | -31 | 0 | -85 | -27 | -55 | -43 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -20 | -25 | -29 | -39 | -62 | -31 | -61 | -85 | -27 | -55 | -43 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -20 | -25 | -29 | -39 | -62 | -31 | -61 | -85 | -27 | -55 | -43 | -52 |
| Net financials | -733 | -1.950 | -2.736 | 961 | 1.208 | 1.297 | 937 | 809 | 1.398 | 1.175 | 1.119 | 892 | 1.304 | 1.756 |
| Profit before tax | -749 | -1.967 | -2.756 | 936 | 1.179 | 1.258 | 875 | 778 | 1.337 | 1.090 | 1.092 | 837 | 1.261 | 1.704 |
| Tax | -0 | 3 | -5 | -8 | -0 | -1 | -2 | -1 | -3 | -10 | 6 | 4 | 12 | -19 |
| Net profit | -749 | -1.969 | -2.751 | 944 | 1.179 | 1.259 | 877 | 779 | 1.339 | 1.100 | 1.086 | 832 | 1.249 | 1.722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.802 | 9.083 | 8.610 | 8.270 | 8.120 | 7.313 | 7.179 | 6.462 | 8.560 | 8.790 | 9.494 | 9.143 | 8.379 | 9.270 |
| Equity | 8.076 | 5.707 | 2.466 | 2.673 | 3.829 | 3.442 | 3.207 | 3.386 | 4.615 | 5.145 | 5.631 | 5.988 | 6.762 | 7.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 586 | 2.226 | 2.795 | 2.959 | 1.815 | 1.781 | 2.104 | 1.408 | 2.528 | 2.144 | 2.739 | 2.447 | 1.242 | 1.636 |
| Total debt | 586 | 2.226 | 2.795 | 2.959 | 1.815 | 1.781 | 2.104 | 1.408 | 2.528 | 2.144 | 2.739 | 2.447 | 1.242 | 1.636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |