| Revenue | DKK -17K | +49% |
| EBITDA | DKK -17K | -49% |
| Net profit | DKK -181K | -127% |
| Total assets | DKK 7,1M | +81% |
| Equity | DKK 6,5M | +118% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -11 | -400 | -16 | -9 | -247 | -467 | -11 | -12 | -29 | -11 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -11 | -400 | -16 | -9 | -247 | -467 | -11 | -12 | -29 | -11 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -11 | -400 | -16 | -9 | -247 | -467 | -11 | -12 | -29 | -11 | -17 |
| Net financials | 210 | 86 | 73 | -12 | 359 | -35 | 74 | 758 | 412 | 1.370 | -616 | 966 | 861 | -341 |
| Profit before tax | 206 | 81 | 67 | -22 | -41 | -52 | 65 | 511 | -55 | 1.360 | -627 | 937 | 850 | -358 |
| Tax | 1 | 5 | 21 | -3 | 7 | -10 | -0 | 139 | -24 | 128 | -38 | 3 | 187 | -178 |
| Net profit | 205 | 76 | 46 | -20 | -48 | -42 | 65 | 372 | -31 | 1.232 | -590 | 933 | 663 | -181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.192 | 1.146 | 1.196 | 1.203 | 797 | 665 | 673 | 1.228 | 1.282 | 2.670 | 1.761 | 2.652 | 3.937 | 7.122 |
| Equity | 930 | 910 | 857 | 838 | 689 | 543 | 503 | 875 | 844 | 2.076 | 1.486 | 2.419 | 2.960 | 6.457 |
| Long-term debt | 1 | 4 | 16 | 0 | 104 | 0 | 43 | 155 | 115 | 313 | 0 | 46 | 0 | 0 |
| Short-term debt | 261 | 232 | 322 | 366 | 4 | 122 | 127 | 199 | 323 | 281 | 274 | 186 | 977 | 665 |
| Total debt | 262 | 236 | 338 | 366 | 108 | 122 | 170 | 354 | 438 | 594 | 274 | 233 | 977 | 665 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|