| Revenue | DKK 152K | -61% |
| EBITDA | DKK -467K | -158% |
| Net profit | DKK 144K | -83% |
| Total assets | DKK 9,8M | -3% |
| Equity | DKK 6,6M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 298 | 411 | 358 | 330 | 230 | 143 | 107 | 76 | 131 | 295 | 386 | 152 |
| Staff expenses | -2 | -62 | -244 | -502 | -485 | -465 | -458 | -457 | -459 | -458 | -495 | -496 | -505 |
| EBITDA | -48 | 168 | 32 | -232 | -219 | -339 | -375 | -413 | -489 | -417 | -262 | -181 | -467 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 |
| EBIT | -48 | 168 | 32 | -232 | -219 | -339 | -375 | -413 | -489 | -417 | -262 | -181 | -489 |
| Net financials | 408 | 355 | 329 | 408 | 17 | 420 | 5 | 536 | 222 | 4.718 | -838 | 1.272 | 679 |
| Profit before tax | 360 | 523 | 361 | 176 | -202 | 81 | -371 | 123 | -267 | 4.301 | -1.101 | 1.091 | 190 |
| Tax | 95 | 132 | 91 | 40 | -43 | 22 | -75 | 28 | -58 | 70 | -237 | 241 | 46 |
| Net profit | 265 | 390 | 270 | 136 | -159 | 60 | -295 | 94 | -209 | 4.231 | -864 | 850 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.368 | 3.700 | 3.941 | 3.865 | 3.605 | 3.607 | 3.284 | 3.319 | 2.865 | 11.471 | 9.326 | 10.145 | 9.799 |
| Equity | 3.144 | 3.436 | 3.607 | 3.643 | 3.484 | 3.442 | 3.044 | 3.033 | 2.712 | 6.830 | 5.852 | 6.584 | 6.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 264 | 334 | 222 | 121 | 165 | 240 | 286 | 153 | 4.641 | 3.474 | 3.560 | 3.193 |
| Total debt | 225 | 264 | 334 | 222 | 121 | 165 | 240 | 286 | 153 | 4.641 | 3.474 | 3.560 | 3.193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|