| Revenue | DKK 161K | -588% |
| EBITDA | DKK -38K | -15% |
| Net profit | DKK 4M | -48% |
| Total assets | DKK 71,7M | +19% |
| Equity | DKK 64,5M | +12% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 3.275 | -40 | -14 | -22 | — | -34 | -33 | -33 | -107 | -31 | -36 | -45 | -33 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | 3.275 | -40 | -14 | -22 | 0 | -34 | -33 | -33 | -107 | -31 | -36 | -45 | -33 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | 3.275 | -40 | -14 | -22 | 0 | -34 | -33 | -33 | -107 | -31 | -36 | -45 | -33 | -38 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.334 | -745 | 3.774 | 4.125 | 0 | 3.674 | 13.976 | 4.378 | 4.972 | 10.979 | 6.794 | 15.044 | 7.864 | 4.378 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 3.305 | -785 | 3.760 | 4.103 | 0 | 3.640 | 13.943 | 4.345 | 4.865 | 10.948 | 6.758 | 14.999 | 7.831 | 4.340 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -110 | -159 | -42 | -0 | 228 | 39 | -88 | 54 | 79 | -665 | 322 | 148 | 377 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 3.305 | -675 | 3.919 | 4.145 | 0 | 3.412 | 13.904 | 4.433 | 4.811 | 10.869 | 7.423 | 14.677 | 7.683 | 3.963 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.285 | 19.270 | 21.235 | 20.549 | 8.542 | 28.169 | 44.269 | 48.331 | 44.109 | 49.365 | 52.868 | 59.702 | 60.006 | 71.652 |
| Equity | — | — | — | — | — | — | — | — | — | — | 10.262 | 9.480 | 13.716 | 18.075 | 125 | 23.534 | 38.350 | 40.080 | 44.094 | 44.309 | 47.744 | 54.537 | 57.540 | 64.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.400 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 9.790 | 7.519 | 2.474 | 0 | 4.635 | 5.919 | 8.251 | 15 | 5.056 | 5.124 | 3.765 | 2.466 | 7.154 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 9.790 | 7.519 | 2.474 | 0 | 4.635 | 5.919 | 8.251 | 15 | 5.056 | 5.124 | 5.165 | 2.466 | 7.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Agner Johannes Berg Christensen | Founder | 0 companies |