| Revenue | DKK -10K | +21% |
| EBITDA | DKK -30K | -274% |
| Net profit | DKK -23K | +95% |
| Total assets | DKK 98K | -30% |
| Equity | DKK 76K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | — | 88 | 295 | -6 | 208 | 85 | -8 | -1 | -9 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -90 | -210 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 |
| EBITDA | -5 | 0 | 0 | -2 | 85 | -6 | 208 | 85 | -8 | -1 | -9 | -8 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 0 | 0 | -2 | 85 | -6 | 208 | 85 | -8 | -1 | -9 | -8 | -30 |
| Net financials | 298 | -99 | 55 | 25 | -0 | -304 | -2 | -14 | -0 | 0 | 0 | -439 | -1 |
| Profit before tax | 293 | -99 | 55 | 22 | 85 | -310 | 207 | 72 | -8 | -1 | -9 | -447 | -23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 45 | 16 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 293 | -99 | 55 | 22 | 85 | -310 | 161 | 56 | -8 | -1 | -9 | -447 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 556 | 457 | 513 | 865 | 920 | 549 | 677 | 613 | 678 | 669 | 707 | 139 | 98 |
| Equity | 313 | 214 | 258 | 528 | 615 | 307 | 469 | 524 | 516 | 515 | 537 | 99 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 243 | 254 | 337 | 304 | 242 | 208 | 89 | 161 | 154 | 169 | 40 | 22 |
| Total debt | 243 | 243 | 254 | 337 | 304 | 242 | 208 | 89 | 161 | 154 | 169 | 40 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |