Riskpilot← Back to searchSign inGet full accessVaserne A/S
A/SBankruptCVR 26281601Lønborgvej 12Virksomhedsrådgivning og anden rådgivning om driftsledelse · NACE 702200Est. 20011 employees
Revenue 2021
DKK 449K
-52% vs 2020
EBITDA margin
12.0%
-91% vs 2020
Equity ratio
17.3%
Financial strength
Net profit 2021
DKK 28K
-94% vs 2020
| Revenue | DKK 449K | -52% |
| EBITDA | DKK 54K | -91% |
| Net profit | DKK 28K | -94% |
| Total assets | DKK 432K | +3% |
| Equity | DKK 75K | +60% |
| Employees | 1 | — |
Legal name
Vaserne A/S
CVR number
26281601
Legal form
Aktieselskab
NACE code
702200 · Virksomhedsrådgivning og anden rådgivning om driftsledelse
Founded
26. september 2001
Share capital
DKK 538.462
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Lønborgvej 12
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 322 | 857 | 1.898 | 1.598 | 1.797 | 1.097 | 450 | 933 | 449 |
| Staff expenses | -743 | -206 | -863 | -1.865 | -1.341 | -1.521 | -1.739 | -480 | -333 | -395 |
| EBITDA | -278 | 116 | -6 | 32 | 257 | 276 | -643 | -30 | 600 | 54 |
| Depreciation & amort. | -39 | -82 | -83 | -96 | -120 | -133 | -111 | -111 | -110 | -27 |
| EBIT | -317 | 34 | -89 | -64 | 137 | 144 | -753 | -140 | 490 | 27 |
| Net financials | -21 | -36 | -57 | -52 | -44 | -21 | -25 | -9 | -5 | 1 |
| Profit before tax | -339 | -3 | -146 | -116 | 93 | 123 | -779 | -149 | 485 | 28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -339 | -3 | -146 | -116 | 93 | 123 | -779 | -149 | 485 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.140 | 1.398 | 1.808 | 3.569 | 3.222 | 4.238 | 1.807 | 506 | 421 | 432 |
| Equity | 603 | 601 | -440 | 274 | 367 | 490 | -289 | -438 | 46 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 536 | 797 | 2.248 | 3.295 | 2.855 | 3.748 | 2.096 | 909 | 340 | 322 |
| Total debt | 536 | 797 | 2.248 | 3.295 | 2.855 | 3.748 | 2.096 | 909 | 340 | 322 |
EBITDA margin
12.0%
This company
15.8%
Market median
-24% vs market
20122021
Equity ratio
17.3%
This company
38.2%
Market median
-55% vs market
20122021
Return on equity
37.7%
This company
18.4%
Market median
+105% vs market
20122021
Net profit margin
6.3%
This company
8.1%
Market median
-22% vs market
20122021
Asset turnover
1.04×
This company
1.12×
Market median
+7% vs market
20122021
Debt / equity
4.78×
This company
0.62×
Market median
-671% vs market
20122021
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Unofficial title | Unofficial title | 2023 | — | — |
KE Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 90.0% | 90.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Vaserne A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Knud Ejnar Legaard | Audit | 0 companies |
| Shimon Sheves | Board of Directors | 0 companies |
| Franz Markus Deutsch | Chairman | 0 companies |
| Christiane Maria Terhart | Board of Directors | 0 companies |
| Søren Langelund | Board of Directors | 0 companies |
| Vinni Nørremark | Board of Directors | 0 companies |