| Revenue | DKK 260K | -4432% |
| EBITDA | DKK -33K | -446% |
| Net profit | DKK 357K | -28% |
| Total assets | DKK 5M | +5% |
| Equity | DKK 5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.961 | 359 | -77 | 0 | -8 | -13 | -10 | -23 | -23 | -28 | -49 | -21 | -6 | 260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.953 | 368 | 61 | -15 | -7 | -23 | -20 | -33 | -30 | -28 | -49 | -21 | -6 | -33 |
| Depreciation & amort. | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.931 | 368 | 61 | -15 | -7 | -23 | -20 | -33 | -30 | -28 | -49 | -21 | -6 | -33 |
| Net financials | 1 | -116 | 163 | 148 | 90 | 134 | 45 | -17 | 92 | 1.099 | -304 | 371 | 602 | 410 |
| Profit before tax | 3.932 | 251 | 224 | 132 | 83 | 111 | 25 | -50 | 62 | 1.071 | -353 | 350 | 596 | 377 |
| Tax | -2 | -27 | 36 | 31 | 17 | 8 | -24 | -22 | -28 | 159 | -136 | -18 | 99 | 20 |
| Net profit | 3.933 | 278 | 188 | 101 | 67 | 103 | 48 | -28 | 89 | 911 | -217 | 369 | 497 | 357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.693 | 5.989 | 6.090 | 5.986 | 5.938 | 5.924 | 5.868 | 5.696 | 5.674 | 6.494 | 4.305 | 4.513 | 4.751 | 4.986 |
| Equity | 6.688 | 5.960 | 6.048 | 5.949 | 5.916 | 5.918 | 5.863 | 5.685 | 5.666 | 6.467 | 4.300 | 4.499 | 4.745 | 4.980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | -30 | 42 | 37 | 22 | 7 | 6 | 12 | 8 | 27 | 6 | 14 | 6 | 6 |
| Total debt | 6 | -30 | 42 | 37 | 22 | 7 | 6 | 12 | 8 | 27 | 6 | 14 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|