| Revenue | DKK 32K | -138% |
| EBITDA | DKK 32K | +138% |
| Net profit | DKK -154K | +93% |
| Total assets | DKK 20,3M | +0% |
| Equity | DKK 12,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.109 | 829 | 1.591 | -7 | -7 | -460 | 35 | -1 | -18 | -433 | -3 | -86 | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.105 | 832 | 1.864 | -7 | -7 | -460 | 35 | -1.145 | -597 | 175 | -3 | -86 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.105 | 832 | 1.864 | -7 | -7 | -460 | 35 | -1.145 | -597 | 175 | -3 | -86 | 32 |
| Net financials | -37 | -43 | -43 | 1.043 | 1.272 | 2.281 | -1.893 | 4.638 | -2.237 | 195 | 5.447 | -2.116 | -205 |
| Profit before tax | 1.067 | 789 | 1.548 | 1.035 | 1.265 | 1.821 | -1.858 | 3.493 | -2.834 | 370 | 5.445 | -2.201 | -172 |
| Tax | -10 | -20 | -29 | -15 | -2 | -122 | 8 | -31 | -46 | -17 | 54 | -9 | -18 |
| Net profit | 1.078 | 810 | 1.850 | 1.050 | 1.267 | 1.942 | -1.866 | 3.524 | -2.788 | 388 | 5.391 | -2.192 | -154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.079 | 6.069 | 7.903 | 9.875 | 11.916 | 15.404 | 13.503 | 18.812 | 16.562 | 17.599 | 24.588 | 20.385 | 20.318 |
| Equity | 125 | 125 | 6.145 | 7.195 | 8.474 | 10.416 | 8.551 | 12.095 | 9.307 | 9.695 | 15.086 | 12.894 | 12.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 |
| Short-term debt | 1.358 | 1.750 | 1.758 | 2.680 | 3.442 | 4.988 | 4.953 | 6.717 | 7.255 | 7.904 | 9.502 | 7.492 | 7.507 |
| Total debt | 1.358 | 1.750 | 1.758 | 2.680 | 3.442 | 4.988 | 4.953 | 6.717 | 7.255 | 7.904 | 9.502 | 7.492 | 7.578 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|