| Revenue | DKK -26K | +9% |
| EBITDA | DKK -26K | -9% |
| Net profit | DKK 3M | -55% |
| Total assets | DKK 183,3M | +0% |
| Equity | DKK 155,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -41 | -40 | -40 | -35 | -40 | -135 | -87 | -274 | -43 | -2.685 | -24 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -41 | -40 | -40 | -35 | -40 | -135 | -87 | -274 | -43 | -2.685 | -24 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -41 | -40 | -40 | -35 | -40 | -135 | -87 | -274 | -43 | -2.685 | -24 | -26 |
| Net financials | 7.354 | 5.232 | 7.266 | 17.126 | 7.942 | 77.999 | -6.010 | -1.028 | 4.365 | 3.550 | 4.589 | 7.475 | 3.816 |
| Profit before tax | 7.313 | 5.192 | 7.226 | 17.086 | 7.907 | 77.959 | -6.145 | -1.115 | 4.091 | 3.506 | 1.904 | 7.451 | 3.790 |
| Tax | 82 | 163 | 223 | 187 | 314 | 530 | 906 | 821 | 491 | 105 | 575 | 654 | 746 |
| Net profit | 7.231 | 5.028 | 7.003 | 16.899 | 7.593 | 77.429 | -7.051 | -1.936 | 3.600 | 3.402 | 1.329 | 6.797 | 3.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104.112 | 102.379 | 101.396 | 131.471 | 129.703 | 202.842 | 182.724 | 192.226 | 191.294 | 177.488 | 175.045 | 182.772 | 183.287 |
| Equity | 43.623 | 48.652 | 53.654 | 68.553 | 74.146 | 149.576 | 138.525 | 136.589 | 140.874 | 144.275 | 145.604 | 152.401 | 155.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60.489 | 53.728 | 47.742 | 62.918 | 55.557 | 53.266 | 44.199 | 55.637 | 50.420 | 33.213 | 29.441 | 30.370 | 27.841 |
| Total debt | 60.489 | 53.728 | 47.742 | 62.918 | 55.557 | 53.266 | 44.199 | 55.637 | 50.420 | 33.213 | 29.441 | 30.370 | 27.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2001 | — | — |
TK Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 24. MAJ 1999 ApS | Company | 50.0% | 50.0% | 2002 |
TD HOLDING ApS | Company | 33.3% | 33.3% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Elving | Management | 0 companies |
| Thomas Kirk Damm | Management | 0 companies |