| Revenue | DKK -4K | +3% |
| EBITDA | DKK -52K | +47% |
| Net profit | DKK -59K | +21% |
| Total assets | DKK 1,9M | -6% |
| Equity | DKK 1,8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -6 | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -4 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 633 | 113 | 112 | -14 | 11 | -51 | 113 | 124 | -74 | 41 | -40 | -99 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 633 | 113 | 112 | -14 | 11 | -51 | 113 | 124 | -74 | 41 | -40 | -99 | -52 |
| Net financials | 752 | 104 | 63 | -33 | 19 | -49 | 24 | 208 | -54 | 230 | -19 | -52 | -41 |
| Profit before tax | 752 | 99 | 58 | -38 | 14 | -55 | 19 | 203 | -59 | 226 | -22 | -56 | -45 |
| Tax | 28 | -4 | -14 | -9 | -0 | -0 | -13 | -9 | 14 | 68 | 4 | 19 | 14 |
| Net profit | 724 | 103 | 71 | -30 | 14 | -54 | 31 | 212 | -73 | 158 | -27 | -75 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.965 | 2.376 | 2.318 | 2.236 | 2.200 | 2.094 | 2.522 | 2.619 | 2.151 | 2.264 | 2.132 | 2.047 | 1.925 |
| Equity | 2.929 | 2.354 | 2.300 | 2.221 | 2.184 | 2.078 | 2.056 | 2.214 | 2.086 | 2.187 | 2.103 | 1.970 | 1.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 22 | 18 | 15 | 16 | 16 | 465 | 405 | 64 | 76 | 29 | 78 | 76 |
| Total debt | 35 | 22 | 18 | 15 | 16 | 16 | 465 | 405 | 64 | 76 | 29 | 78 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|