Riskpilot← Back to searchSign inGet full accessPATCHWORK PICTURES A/S
A/SDissolvedCVR 26284163Strandlodsvej 44Produktion af film og videofilm · NACE 591110Est. 20010 employees
Revenue 2017
DKK 5,1M
+128% vs 2016
EBITDA margin
60.1%
+413% vs 2016
Equity ratio
44.6%
Financial strength
Net profit 2017
DKK 3M
+403% vs 2016
| Revenue | DKK 5,1M | +128% |
| EBITDA | DKK 3,1M | +413% |
| Net profit | DKK 3M | +403% |
| Total assets | DKK 2,3M | +1353% |
| Equity | DKK 1M | +151% |
| Employees | 0 | — |
Legal name
PATCHWORK PICTURES A/S
CVR number
26284163
Legal form
Aktieselskab
NACE code
591110 · Produktion af film og videofilm
Founded
12. oktober 2001
Share capital
DKK 1.000.000
Employees
0
VAT registered
No
Audit selected
No
Last report
2017-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Strandlodsvej 44
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 178 | 145 | 330 | 1.192 | 2.251 | 5.138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 120 | -125 | -438 | -461 | -986 | 3.089 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 120 | -125 | -438 | -461 | -986 | 3.089 |
| Net financials | -7 | -17 | -8 | -4 | -5 | -44 |
| Profit before tax | 113 | -143 | -446 | -465 | -990 | 3.045 |
| Tax | -0 | -0 | -0 | -0 | -0 | 46 |
| Net profit | 113 | -143 | -446 | -465 | -990 | 2.999 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 188 | 105 | 324 | 206 | 155 | 2.256 |
| Equity | -40 | -183 | -537 | -1.002 | -1.992 | 1.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 46 |
| Short-term debt | 228 | 288 | 66 | 150 | 2.147 | 1.203 |
| Total debt | 228 | 288 | 861 | 1.208 | 2.147 | 1.249 |
EBITDA margin
60.1%
This company
15.8%
Market median
+280% vs market
20122017
Equity ratio
44.6%
This company
38.2%
Market median
+17% vs market
20122017
Return on equity
297.8%
This company
18.4%
Market median
+1518% vs market
20122017
Net profit margin
58.4%
This company
8.1%
Market median
+621% vs market
20122017
Asset turnover
2.28×
This company
1.12×
Market median
+104% vs market
20122017
Debt / equity
1.24×
This company
0.62×
Market median
-100% vs market
20122017
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2001 | — | — |
KT Management | Management | 2018 | — | — |
CB Management | Management | 2005 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
LB Management | Management | 2001 | — | — |
SB Management | Management | 2004 | — | — |
KM Management | Management | 2001 | — | — |
GG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PATCHWORK PICTURES A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Kjartan Thor Thordarson | Management | 0 companies |
| Christian Bevort | Management | 0 companies |
| Bjarne Erik Jørgensen | Chief Executive Officer | 0 companies |
| Lars Bo Blarke | Management | 0 companies |
| Steen Bergholdt | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Gudny Gudjonsdottir | Chief Executive Officer | 0 companies |
| Hilmar Sigurdsson | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Bertil Rosenlund | Board of Directors | 0 companies |
| Rolf Ingemar Olsson | Board of Directors | 0 companies |
| Hans Martin Håkansson | Chairman | 0 companies |
| Mats Tobias Bringholm | Board of Directors | 0 companies |
| Ragnar Björn Agnarsson | Chairman | 0 companies |
| Mone Camilla Mikkelsen | Board of Directors | 0 companies |
| Ari Laitinen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |