| Revenue | DKK 12K | -274% |
| EBITDA | DKK 12K | +274% |
| Net profit | DKK -19K | -1175% |
| Total assets | DKK 2,2M | -6% |
| Equity | DKK 510K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | 0 | -5 | -7 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -5 | -7 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -67 | -67 | -67 | -67 | -0 | -0 |
| EBIT | -2 | -1 | -2 | -2 | -2 | -2 | -19 | -69 | -69 | -72 | -72 | -7 | 12 |
| Net financials | -55 | -289 | 136 | 130 | 303 | 51 | 306 | 402 | 161 | -17 | 240 | 9 | -31 |
| Profit before tax | -57 | -291 | 134 | 128 | 301 | 49 | 287 | 333 | 92 | -89 | 167 | 2 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -57 | -291 | 134 | 128 | 301 | 49 | 287 | 333 | 92 | -89 | 167 | 2 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 500 | 500 | 500 | 581 | 631 | 1.920 | 2.255 | 2.348 | 2.290 | 1.948 | 2.337 | 2.205 |
| Equity | -584 | -875 | -741 | -612 | -311 | -262 | 25 | 358 | 449 | 360 | 527 | 529 | 510 |
| Long-term debt | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 0 |
| Short-term debt | 370 | 375 | 380 | 386 | 392 | 393 | 1.395 | 1.397 | 1.399 | 1.430 | 1.420 | 1.808 | 1.695 |
| Total debt | 870 | 875 | 880 | 886 | 892 | 893 | 1.895 | 1.897 | 1.899 | 1.930 | 1.420 | 1.808 | 1.695 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|