| Revenue | DKK 902K | +4% |
| EBITDA | DKK -107K | -21% |
| Net profit | DKK -126K | -147% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK 503K | -27% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.417 | 801 | 778 | 884 | 674 | 1.101 | 1.047 | 1.010 | 669 | 401 | 464 | 864 | 902 |
| Staff expenses | -751 | -673 | -831 | -758 | -737 | -799 | -349 | -699 | -319 | -556 | -516 | -952 | -1.009 |
| EBITDA | 665 | 128 | -53 | 127 | -63 | 301 | 698 | 311 | 351 | -155 | -53 | -89 | -107 |
| Depreciation & amort. | -27 | -27 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 639 | 102 | -79 | 127 | -63 | 301 | 698 | 311 | 351 | -155 | -53 | -89 | -107 |
| Net financials | 108 | 44 | 30 | 30 | 33 | 12 | 16 | 35 | 5 | 66 | 2 | 38 | -19 |
| Profit before tax | 747 | 145 | -49 | 157 | -30 | 313 | 714 | 347 | 356 | -88 | -50 | -51 | -126 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 742 | 145 | -49 | 157 | -30 | 313 | 714 | 347 | 356 | -88 | -50 | -51 | -126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.929 | 1.029 | 1.091 | 1.150 | 872 | 1.442 | 1.833 | 1.684 | 2.130 | 2.285 | 1.459 | 1.508 | 1.517 |
| Equity | 1.587 | 733 | 484 | 640 | 471 | 784 | 1.248 | 894 | 875 | 787 | 737 | 686 | 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 296 | 608 | 510 | 401 | 658 | 585 | 790 | 1.255 | 1.498 | 722 | 823 | 1.014 |
| Total debt | 341 | 296 | 608 | 510 | 401 | 658 | 585 | 790 | 1.255 | 1.498 | 722 | 823 | 1.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2001 | — | — |
KS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS KRØYER KRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Krøyer Sommerlund | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Lone Sommerlund | Board of Directors | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Per Krøyer Kristensen | Chairman | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Peter Schiøtz | Board of Directors | 0 companies |