| Revenue | DKK 150K | +0% |
| EBITDA | DKK 59K | -22% |
| Net profit | DKK 59K | -23% |
| Total assets | DKK 285K | +27% |
| Equity | DKK 184K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 150 | 150 | 150 | 150 | 150 | 150 | 150 |
| Staff expenses | -61 | -62 | -62 | -62 | -62 | -62 | -61 |
| EBITDA | 70 | 67 | 65 | 64 | 64 | 76 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | 67 | 65 | 64 | 64 | 76 | 59 |
| Net financials | 2 | 1 | 0 | 0 | -0 | -0 | -0 |
| Profit before tax | 72 | 67 | 66 | 65 | 64 | 76 | 59 |
| Tax | 18 | 17 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 54 | 51 | 66 | 65 | 64 | 76 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 223 | 221 | 226 | 225 | 220 | 225 | 285 |
| Equity | 125 | 125 | 125 | 125 | 125 | 201 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 96 | 101 | 100 | 95 | 24 | 101 |
| Total debt | 98 | 96 | 101 | 100 | 95 | 24 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2013 | — | — |
DM Management | Management | 2001 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
SF Unofficial title | Unofficial title | 2019 | — | — |
TJ Management | Management | 2003 | — | — |
KS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FONDEN AF 4. DECEMBER 2001 | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fosgrau | Management | 0 companies |
| Dan Michael Kjerulf | Management | 0 companies |
| John Danielsen | Chief Executive Officer | 0 companies |
| Søren Fogh | Unofficial title | 0 companies |
| Tommy Johannes Hansen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Claus Henrik Stenbæk | Board of Directors | 0 companies |
| Bjørn Haugaard | Chairman | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Peter Thellufsen | Board of Directors | 0 companies |