| Revenue | — | — |
| EBITDA | DKK -23K | +1% |
| Net profit | DKK 24K | -84% |
| Total assets | DKK 2,4M | -2% |
| Equity | DKK 2,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 253 | -315 | -43 | -20 | 0 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -7 | 248 | -319 | -48 | -20 | -20 | -24 | -25 | -19 | -23 | -22 | -23 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -7 | 248 | -319 | -48 | -20 | -20 | -24 | -25 | -19 | -23 | -22 | -23 | -23 |
| Net financials | -896 | -38 | 419 | -198 | -14 | 111 | 16 | -21 | -22 | 263 | -53 | 175 | 215 | 54 |
| Profit before tax | -898 | -45 | 415 | -202 | -19 | 111 | -4 | -45 | -47 | 244 | -77 | 153 | 192 | 31 |
| Tax | 15 | 31 | 40 | 26 | 5 | 30 | 0 | -0 | -0 | 33 | -0 | 17 | 42 | 7 |
| Net profit | -912 | -76 | 375 | -229 | -24 | 81 | -5 | -45 | -47 | 212 | -77 | 136 | 150 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.733 | 3.578 | 3.901 | 3.474 | 3.319 | 3.092 | 2.765 | 2.323 | 2.218 | 2.392 | 2.181 | 2.277 | 2.415 | 2.355 |
| Equity | 3.715 | 3.543 | 3.822 | 3.395 | 3.271 | 3.052 | 2.748 | 2.302 | 2.207 | 2.358 | 2.169 | 2.261 | 2.367 | 2.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 24 | 0 | 3 | 35 | 0 |
| Short-term debt | 19 | 35 | 79 | 78 | 48 | 13 | 18 | 21 | 11 | 10 | 12 | 13 | 12 | 15 |
| Total debt | 19 | 35 | 79 | 78 | 48 | 40 | 18 | 21 | 11 | 34 | 12 | 16 | 47 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|