| Revenue | DKK -61K | +24% |
| EBITDA | DKK -136K | -10% |
| Net profit | DKK 221K | -2% |
| Total assets | DKK 4,5M | +4% |
| Equity | DKK 4,5M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 708 | -494 | -615 | 251 | 7 | -1 | -15 | 357 | -66 | -67 | -47 | -49 | -61 |
| Staff expenses | -0 | -0 | -0 | -75 | -75 | -52 | -72 | -75 | -75 | -75 | -75 | -75 | -75 |
| EBITDA | 760 | -501 | 669 | -316 | -68 | -53 | -86 | 282 | -141 | -142 | -122 | -124 | -136 |
| Depreciation & amort. | 25 | -25 | -25 | -25 | -25 | -25 | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 736 | -525 | 645 | -340 | -92 | -78 | -111 | 282 | -141 | -142 | -122 | -124 | -136 |
| Net financials | 170 | 112 | 254 | 72 | 254 | 213 | -153 | 599 | 202 | 585 | -747 | 412 | 419 |
| Profit before tax | 906 | -637 | 899 | -268 | 162 | 136 | -264 | 881 | 61 | 443 | -869 | 288 | 283 |
| Tax | 223 | -154 | 235 | 73 | 26 | 30 | -58 | 167 | 13 | 98 | -191 | 63 | 62 |
| Net profit | 683 | -484 | 664 | -341 | 136 | 106 | -206 | 714 | 48 | 345 | -677 | 225 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.695 | 5.961 | 6.556 | 6.133 | 6.241 | 6.307 | 5.992 | 6.624 | 6.615 | 4.944 | 4.157 | 4.327 | 4.482 |
| Equity | 5.484 | 5.771 | 6.386 | 5.994 | 6.130 | 6.184 | 5.925 | 6.585 | 6.577 | 4.866 | 4.131 | 4.297 | 4.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 190 | 170 | 66 | 33 | 41 | 43 | 39 | 38 | 79 | 26 | 30 | 25 |
| Total debt | 211 | 190 | 170 | 66 | 33 | 41 | 43 | 39 | 38 | 79 | 26 | 30 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bach Andersen | Founder | 0 companies |