| Revenue | DKK 0 | — |
| EBITDA | DKK -42K | -21% |
| Net profit | DKK 599K | -30% |
| Total assets | DKK 9,6M | +0% |
| Equity | DKK 9,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -140 | -8 | -80 | -8 | -9 | -12 | -23 | -28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | -8 | -80 | -8 | -9 | -12 | -23 | -28 | -27 | -34 | -32 | -31 | -35 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | -8 | -80 | -8 | -9 | -12 | -23 | -28 | -27 | -34 | -32 | -31 | -35 | -42 |
| Net financials | 236 | 156 | 736 | 536 | 569 | 662 | 302 | 1.177 | 563 | 1.211 | -258 | 817 | 1.025 | 695 |
| Profit before tax | 96 | 148 | 656 | 528 | 560 | 650 | 279 | 1.150 | 536 | 1.177 | -290 | 786 | 990 | 653 |
| Tax | 1 | 12 | 10 | 12 | 17 | 27 | -55 | 138 | 34 | 181 | -147 | 96 | 128 | 54 |
| Net profit | 95 | 135 | 645 | 516 | 542 | 624 | 334 | 1.012 | 502 | 996 | -143 | 689 | 862 | 599 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.884 | 7.117 | 7.348 | 7.764 | 8.106 | 9.258 | 8.234 | 8.803 | 9.091 | 10.129 | 10.133 | 8.885 | 9.576 | 9.591 |
| Equity | 6.760 | 6.795 | 7.340 | 7.756 | 8.099 | 8.522 | 8.226 | 8.608 | 8.480 | 8.846 | 8.073 | 8.412 | 8.924 | 9.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 323 | 8 | 8 | 8 | 736 | 8 | 195 | 611 | 1.283 | 2.060 | 473 | 652 | 418 |
| Total debt | 125 | 323 | 8 | 8 | 8 | 736 | 8 | 195 | 611 | 1.283 | 2.060 | 473 | 652 | 418 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|