| Revenue | DKK -26K | -20% |
| EBITDA | DKK -222K | +2% |
| Net profit | DKK 425K | -37% |
| Total assets | DKK 11M | -1% |
| Equity | DKK 11M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -7 | -6 | -12 | -8 | -7 | -9 | -8 | -8 | -28 | -32 | -26 |
| Staff expenses | -338 | -333 | -463 | -404 | -423 | -423 | -423 | -424 | -215 | -196 | -196 | -180 | -195 | -197 |
| EBITDA | -348 | -343 | -473 | -411 | -430 | -435 | -432 | -430 | -224 | -204 | -204 | -207 | -227 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -348 | -343 | -473 | -411 | -430 | -435 | -432 | -430 | -224 | -204 | -204 | -207 | -227 | -222 |
| Net financials | 845 | 285 | 816 | 461 | 916 | 882 | -1.349 | 657 | 714 | 1.684 | -831 | 1.882 | 1.094 | 767 |
| Profit before tax | 497 | -58 | 343 | 49 | 487 | 447 | -1.781 | 227 | 491 | 1.481 | -1.035 | 1.674 | 867 | 545 |
| Tax | 53 | -14 | 87 | 16 | 98 | 98 | -0 | -0 | -0 | 93 | -0 | 142 | 193 | 120 |
| Net profit | 443 | -44 | 256 | 33 | 389 | 349 | -1.781 | 227 | 491 | 1.387 | -1.035 | 1.532 | 674 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.144 | 17.071 | 17.059 | 16.593 | 15.889 | 15.241 | 13.151 | 12.278 | 12.282 | 13.542 | 11.992 | 11.332 | 11.118 | 10.987 |
| Equity | 17.121 | 16.980 | 16.935 | 16.569 | 15.856 | 15.205 | 13.124 | 12.251 | 12.242 | 13.516 | 11.966 | 11.199 | 10.973 | 10.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 91 | 123 | 24 | 33 | 36 | 27 | 27 | 40 | 26 | 26 | 134 | 145 | 25 |
| Total debt | 23 | 91 | 123 | 24 | 33 | 36 | 27 | 27 | 40 | 26 | 26 | 134 | 145 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|