| Revenue | DKK -19K | +54% |
| EBITDA | DKK -19K | -54% |
| Net profit | DKK 2,8M | +15% |
| Total assets | DKK 23,8M | +13% |
| Equity | DKK 18,3M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | -276 | -23 | 346 | -6 | -6 | -6 | -8 | -9 | -10 | -11 | -12 | -19 |
| Staff expenses | -144 | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | -277 | -23 | 296 | -6 | -6 | -6 | -8 | -9 | -10 | -11 | -12 | -19 |
| Depreciation & amort. | 41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | -277 | -23 | 296 | -6 | -6 | -6 | -8 | -9 | -10 | -11 | -12 | -19 |
| Net financials | 9 | 210 | 134 | 459 | 1.719 | 900 | 1.869 | 1.407 | 1.543 | 2.576 | 3.127 | 2.450 | 2.831 |
| Profit before tax | 97 | -67 | 111 | 755 | 1.713 | 895 | 1.863 | 1.400 | 1.534 | 2.566 | 3.116 | 2.438 | 2.812 |
| Tax | 2 | -58 | -18 | 60 | 5 | -1 | -12 | -5 | -6 | -8 | -13 | -15 | -8 |
| Net profit | 95 | -8 | 129 | 695 | 1.708 | 895 | 1.875 | 1.405 | 1.539 | 2.574 | 3.129 | 2.453 | 2.820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 778 | 1.167 | 1.234 | 1.688 | 4.052 | 4.098 | 6.662 | 7.443 | 10.882 | 11.848 | 18.870 | 21.088 | 23.844 |
| Equity | -587 | -596 | -466 | 229 | 1.936 | 2.832 | 4.706 | 6.111 | 7.651 | 10.225 | 13.240 | 15.575 | 18.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281 | 108 | 0 | 0 | 0 |
| Short-term debt | 1.365 | 1.763 | 1.700 | 1.459 | 2.116 | 1.266 | 1.955 | 1.332 | 2.951 | 1.515 | 5.630 | 5.514 | 5.570 |
| Total debt | 1.365 | 1.763 | 1.700 | 1.459 | 2.116 | 1.266 | 1.955 | 1.332 | 3.232 | 1.623 | 5.630 | 5.514 | 5.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Olav Fahlberg | Audit | 0 companies |