| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -10% |
| Net profit | DKK 88K | -4% |
| Total assets | DKK 2,1M | +7% |
| Equity | DKK 737K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 0 | -4 | -8 | -10 | -8 | -8 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | -4 | -8 | -10 | -8 | -8 | -6 | -6 | -8 | -7 | -11 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 0 | -4 | -8 | -10 | -8 | -8 | -6 | -6 | -8 | -7 | -11 | -8 | -9 |
| Net financials | 7 | 3 | 3 | 187 | 0 | 10 | 5 | 6 | 54 | 101 | 101 | 58 | 100 | 97 |
| Profit before tax | 1 | 3 | -1 | 178 | -10 | 2 | -3 | -0 | 48 | 93 | 94 | 47 | 92 | 88 |
| Tax | 0 | 1 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 2 | -1 | 180 | -9 | 2 | -3 | -0 | 48 | 93 | 94 | 47 | 92 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.216 | 1.213 | 1.211 | 416 | 281 | 283 | 279 | 279 | 1.546 | 1.688 | 1.783 | 1.831 | 1.923 | 2.062 |
| Equity | 1.205 | 1.207 | 1.206 | 285 | 276 | 278 | 274 | 274 | 322 | 415 | 510 | 557 | 649 | 737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 6 | 5 | 130 | 5 | 5 | 5 | 5 | 1.224 | 1.273 | 1.273 | 1.274 | 1.275 | 1.325 |
| Total debt | 12 | 6 | 5 | 130 | 5 | 5 | 5 | 5 | 1.224 | 1.273 | 1.273 | 1.274 | 1.275 | 1.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ternholt-Pedersen | Management | 0 companies |
| Elin Merete Nielsen | Board of Directors | 0 companies |
| Søren Juhl Nielsen | Chairman | 0 companies |
| Niels-Christian Juhl Nielsen | Chairman | 0 companies |