| Revenue | DKK 40K | -65% |
| EBITDA | DKK 40K | -58% |
| Net profit | DKK 31K | -56% |
| Total assets | DKK 259K | -13% |
| Equity | DKK 256K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -9 | -10 | -10 | -10 | -8 | -5 | 362 | 110 | 118 | 113 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -349 | -129 | -35 | -0 | -0 |
| EBITDA | -69 | -10 | -9 | -10 | -10 | -10 | -8 | -5 | 13 | -110 | 10 | 95 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -1 | -0 | -0 | -0 |
| EBIT | -69 | -10 | -9 | -10 | -10 | -10 | -8 | -5 | 3 | -112 | 10 | 95 | 40 |
| Net financials | -69 | -31 | -251 | -72 | -35 | -37 | -48 | 2 | -2 | 0 | 0 | 0 | 0 |
| Profit before tax | -78 | -41 | -260 | -82 | -45 | -47 | -55 | -3 | 2 | -112 | 10 | 95 | 40 |
| Tax | -7 | -4 | -0 | -0 | -0 | -0 | -11 | -1 | 7 | -0 | -0 | 23 | 9 |
| Net profit | -71 | -37 | -260 | -82 | -45 | -47 | -45 | -2 | -5 | -112 | 10 | 72 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.466 | 1.385 | 1.102 | 995 | 960 | 644 | 497 | 395 | 379 | 223 | 210 | 297 | 259 |
| Equity | 1.306 | 1.169 | 862 | 780 | 734 | 634 | 489 | 387 | 283 | 171 | 210 | 286 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 216 | 240 | 215 | 226 | 10 | 8 | 8 | 96 | 52 | 0 | 12 | 3 |
| Total debt | 161 | 216 | 240 | 215 | 226 | 10 | 8 | 8 | 96 | 52 | 0 | 12 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|