| Revenue | DKK -157K | +18% |
| EBITDA | DKK -157K | -18% |
| Net profit | DKK 101,5M | +7991% |
| Total assets | DKK 127,1M | +293% |
| Equity | DKK 127M | +294% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -133 | -157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.354 | -6.381 | -44.568 | -133 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.354 | -6.381 | -44.568 | -133 | -157 |
| Net financials | -1.262 | -6.268 | -44.454 | 1.387 | 101.615 |
| Profit before tax | -1.360 | -6.387 | -44.572 | 1.254 | 101.458 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.360 | -6.387 | -44.572 | 1.254 | 101.458 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 85.170 | 78.784 | 34.208 | 32.326 | 127.129 |
| Equity | 85.109 | 78.722 | 34.150 | 32.232 | 127.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 63 | 58 | 94 | 97 |
| Total debt | 61 | 63 | 58 | 94 | 97 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FS Management | Management | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2002 | |
| Individual | 5–9.99% | 5–9.99% | 2002 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Florian Schønharting | Management | 0 companies |
| Claus Tycho Bræstrup | Board of Directors | 0 companies |
| Maja Kirstine Elsøe | Board of Directors | 0 companies |
| Matthew Daniel Perry | Board of Directors | 0 companies |
| Lars Grønborg Eskesen | Chairman | 0 companies |